| Gross Sales |
211.75 |
238.66 |
202.96 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
211.75 |
238.66 |
202.96 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.89 |
1.24 |
1.18 |
| Total Income |
212.63 |
239.90 |
204.13 |
| Total Expenditure |
188.88 |
214.76 |
181.66 |
| PBIDT |
23.75 |
25.15 |
22.47 |
| Interest |
1.65 |
4.29 |
3.86 |
| PBDT |
22.10 |
20.86 |
18.61 |
| Depreciation |
5.87 |
5.93 |
5.80 |
| Tax |
4.06 |
3.74 |
2.94 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
0.06 |
0.33 |
| Reported Profit After Tax |
12.20 |
11.12 |
9.53 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.20 |
11.12 |
9.53 |
| EPS (Unit Curr.) |
3.02 |
3.04 |
2.62 |
| EPS (Adj) (Unit Curr.) |
3.02 |
3.04 |
2.62 |
| Calculated EPS (Unit Curr.) |
3.02 |
2.75 |
2.62 |
| Calculated EPS (Adj) (Unit Curr.) |
3.02 |
2.75 |
2.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.07 |
11.01 |
10.48 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.07 |
11.01 |
10.48 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
25.00 |
0.00 |
| Equity |
40.41 |
40.41 |
36.37 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.22 |
10.54 |
11.07 |
| PBDTM(%) |
10.44 |
8.74 |
9.17 |
| PATM(%) |
5.76 |
4.66 |
4.70 |