| Gross Sales |
238.66 |
202.96 |
220.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
238.66 |
202.96 |
220.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.24 |
1.18 |
1.44 |
| Total Income |
239.90 |
204.13 |
221.55 |
| Total Expenditure |
214.76 |
181.66 |
207.30 |
| PBIDT |
25.15 |
22.47 |
14.25 |
| Interest |
4.29 |
3.86 |
1.83 |
| PBDT |
20.86 |
18.61 |
12.42 |
| Depreciation |
5.93 |
5.80 |
6.20 |
| Tax |
3.74 |
2.94 |
2.47 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.06 |
0.33 |
-0.83 |
| Reported Profit After Tax |
11.12 |
9.53 |
4.57 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.12 |
9.53 |
4.57 |
| EPS (Unit Curr.) |
3.04 |
2.62 |
1.26 |
| EPS (Adj) (Unit Curr.) |
3.04 |
2.62 |
1.26 |
| Calculated EPS (Unit Curr.) |
2.75 |
2.62 |
1.26 |
| Calculated EPS (Adj) (Unit Curr.) |
2.75 |
2.62 |
1.26 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.01 |
10.48 |
5.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.01 |
10.48 |
5.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
25.00 |
0.00 |
0.00 |
| Equity |
40.41 |
36.37 |
36.37 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.54 |
11.07 |
6.47 |
| PBDTM(%) |
8.74 |
9.17 |
5.64 |
| PATM(%) |
4.66 |
4.70 |
2.08 |