| Gross Sales |
66.66 |
9.04 |
5.21 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
66.66 |
9.04 |
5.21 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.77 |
2.58 |
3.17 |
| Total Income |
68.43 |
11.62 |
8.38 |
| Total Expenditure |
66.24 |
9.20 |
5.64 |
| PBIDT |
2.20 |
2.42 |
2.75 |
| Interest |
0.87 |
0.95 |
1.03 |
| PBDT |
1.33 |
1.47 |
1.72 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
0.33 |
0.37 |
0.43 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
0.99 |
1.10 |
1.29 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.99 |
1.10 |
1.29 |
| EPS (Unit Curr.) |
0.31 |
0.34 |
0.40 |
| EPS (Adj) (Unit Curr.) |
0.31 |
0.34 |
0.40 |
| Calculated EPS (Unit Curr.) |
0.31 |
0.34 |
0.40 |
| Calculated EPS (Adj) (Unit Curr.) |
0.31 |
0.34 |
0.40 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.23 |
1.36 |
1.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.23 |
1.36 |
1.59 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
32.25 |
32.25 |
32.25 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.30 |
26.77 |
52.78 |
| PBDTM(%) |
2.00 |
16.26 |
33.01 |
| PATM(%) |
1.49 |
12.17 |
24.76 |