| Gross Sales |
146.20 |
139.57 |
134.68 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
146.20 |
139.57 |
134.68 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.57 |
0.94 |
0.57 |
| Total Income |
146.77 |
140.51 |
135.24 |
| Total Expenditure |
143.49 |
136.14 |
131.21 |
| PBIDT |
3.28 |
4.37 |
4.04 |
| Interest |
0.69 |
0.71 |
0.77 |
| PBDT |
2.59 |
3.66 |
3.26 |
| Depreciation |
0.46 |
0.43 |
0.38 |
| Tax |
0.08 |
0.05 |
0.05 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.29 |
0.05 |
0.09 |
| Reported Profit After Tax |
2.33 |
3.13 |
2.74 |
| Extra-ordinary Items |
-0.66 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.99 |
3.13 |
2.74 |
| EPS (Unit Curr.) |
1.58 |
2.11 |
1.85 |
| EPS (Adj) (Unit Curr.) |
1.58 |
2.11 |
1.85 |
| Calculated EPS (Unit Curr.) |
1.58 |
2.11 |
1.85 |
| Calculated EPS (Adj) (Unit Curr.) |
1.58 |
2.11 |
1.85 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.30 |
8.44 |
7.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.30 |
8.44 |
7.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.81 |
14.81 |
14.81 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.24 |
3.13 |
3.00 |
| PBDTM(%) |
1.77 |
2.62 |
2.42 |
| PATM(%) |
1.59 |
2.24 |
2.03 |