| Gross Sales |
129.28 |
119.94 |
110.28 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
129.28 |
119.94 |
110.28 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.70 |
0.92 |
0.81 |
| Total Income |
129.99 |
120.86 |
111.09 |
| Total Expenditure |
125.50 |
117.78 |
108.74 |
| PBIDT |
4.48 |
3.08 |
2.35 |
| Interest |
0.83 |
0.79 |
0.79 |
| PBDT |
3.65 |
2.29 |
1.56 |
| Depreciation |
0.49 |
0.47 |
0.31 |
| Tax |
0.24 |
0.49 |
-0.02 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.10 |
-0.03 |
-0.15 |
| Reported Profit After Tax |
2.82 |
1.36 |
1.42 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.82 |
1.36 |
1.42 |
| EPS (Unit Curr.) |
1.90 |
0.92 |
0.96 |
| EPS (Adj) (Unit Curr.) |
1.90 |
0.92 |
0.96 |
| Calculated EPS (Unit Curr.) |
1.90 |
0.92 |
0.96 |
| Calculated EPS (Adj) (Unit Curr.) |
1.90 |
0.92 |
0.96 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.61 |
3.67 |
3.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.61 |
3.67 |
3.85 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.81 |
14.78 |
14.78 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.47 |
2.57 |
2.13 |
| PBDTM(%) |
2.82 |
1.91 |
1.41 |
| PATM(%) |
2.18 |
1.13 |
1.29 |