| Gross Sales |
134.68 |
129.28 |
119.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
134.68 |
129.28 |
119.94 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.57 |
0.70 |
0.92 |
| Total Income |
135.24 |
129.99 |
120.86 |
| Total Expenditure |
131.21 |
125.50 |
117.78 |
| PBIDT |
4.04 |
4.48 |
3.08 |
| Interest |
0.77 |
0.83 |
0.79 |
| PBDT |
3.26 |
3.65 |
2.29 |
| Depreciation |
0.38 |
0.49 |
0.47 |
| Tax |
0.05 |
0.24 |
0.49 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.09 |
0.10 |
-0.03 |
| Reported Profit After Tax |
2.74 |
2.82 |
1.36 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.74 |
2.82 |
1.36 |
| EPS (Unit Curr.) |
1.85 |
1.90 |
0.92 |
| EPS (Adj) (Unit Curr.) |
1.85 |
1.90 |
0.92 |
| Calculated EPS (Unit Curr.) |
1.85 |
1.90 |
0.92 |
| Calculated EPS (Adj) (Unit Curr.) |
1.85 |
1.90 |
0.92 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.39 |
7.61 |
3.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.39 |
7.61 |
3.67 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.81 |
14.81 |
14.78 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.00 |
3.47 |
2.57 |
| PBDTM(%) |
2.42 |
2.82 |
1.91 |
| PATM(%) |
2.03 |
2.18 |
1.13 |