| Gross Sales |
111.12 |
112.41 |
113.36 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
111.12 |
112.41 |
113.36 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.03 |
7.12 |
7.36 |
| Total Income |
119.15 |
119.53 |
120.72 |
| Total Expenditure |
100.26 |
101.89 |
102.12 |
| PBIDT |
18.89 |
17.64 |
18.60 |
| Interest |
1.18 |
1.19 |
1.13 |
| PBDT |
17.71 |
16.45 |
17.47 |
| Depreciation |
6.50 |
6.79 |
6.59 |
| Tax |
2.75 |
1.70 |
1.98 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.52 |
0.41 |
0.43 |
| Reported Profit After Tax |
8.98 |
7.55 |
8.47 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.98 |
7.55 |
8.47 |
| EPS (Unit Curr.) |
4.16 |
3.50 |
3.93 |
| EPS (Adj) (Unit Curr.) |
4.16 |
3.50 |
3.93 |
| Calculated EPS (Unit Curr.) |
4.17 |
3.50 |
3.93 |
| Calculated EPS (Adj) (Unit Curr.) |
4.17 |
3.50 |
3.93 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.66 |
14.01 |
15.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.66 |
14.01 |
15.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.78 |
10.78 |
10.78 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.00 |
15.69 |
16.41 |
| PBDTM(%) |
15.94 |
14.63 |
15.41 |
| PATM(%) |
8.08 |
6.72 |
7.47 |