| Gross Sales |
109.16 |
113.21 |
118.34 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
109.16 |
113.21 |
118.34 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.22 |
9.87 |
8.04 |
| Total Income |
117.38 |
123.08 |
126.38 |
| Total Expenditure |
97.16 |
97.53 |
99.85 |
| PBIDT |
20.22 |
25.55 |
26.53 |
| Interest |
1.19 |
1.25 |
1.25 |
| PBDT |
19.03 |
24.30 |
25.28 |
| Depreciation |
7.10 |
7.24 |
7.12 |
| Tax |
2.62 |
3.67 |
4.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.53 |
0.30 |
0.33 |
| Reported Profit After Tax |
9.84 |
13.09 |
13.83 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.84 |
13.09 |
13.83 |
| EPS (Unit Curr.) |
4.48 |
5.88 |
6.21 |
| EPS (Adj) (Unit Curr.) |
4.48 |
5.88 |
6.21 |
| Calculated EPS (Unit Curr.) |
4.56 |
5.88 |
6.21 |
| Calculated EPS (Adj) (Unit Curr.) |
4.56 |
5.88 |
6.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.26 |
23.52 |
24.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.26 |
23.52 |
24.85 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.78 |
11.13 |
11.13 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.52 |
22.57 |
22.42 |
| PBDTM(%) |
17.43 |
21.46 |
21.36 |
| PATM(%) |
9.01 |
11.56 |
11.69 |