| Gross Sales |
2,163.08 |
1,927.33 |
1,845.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,163.08 |
1,927.33 |
1,845.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.84 |
2.73 |
22.51 |
| Total Income |
2,178.92 |
1,930.06 |
1,867.52 |
| Total Expenditure |
2,008.70 |
1,782.40 |
1,726.81 |
| PBIDT |
170.22 |
147.66 |
140.71 |
| Interest |
6.39 |
7.10 |
9.09 |
| PBDT |
163.83 |
140.56 |
131.62 |
| Depreciation |
32.90 |
33.21 |
32.08 |
| Tax |
35.06 |
30.34 |
27.76 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.37 |
-2.63 |
-2.35 |
| Reported Profit After Tax |
98.24 |
79.64 |
74.13 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
98.24 |
79.64 |
74.13 |
| EPS (Unit Curr.) |
4.52 |
3.66 |
3.41 |
| EPS (Adj) (Unit Curr.) |
4.52 |
3.66 |
3.41 |
| Calculated EPS (Unit Curr.) |
4.51 |
3.66 |
3.41 |
| Calculated EPS (Adj) (Unit Curr.) |
4.51 |
3.66 |
3.41 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.06 |
14.64 |
13.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.06 |
14.64 |
13.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
50.00 |
| Equity |
108.80 |
108.80 |
108.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.87 |
7.66 |
7.63 |
| PBDTM(%) |
7.57 |
7.29 |
7.13 |
| PATM(%) |
4.54 |
4.13 |
4.02 |