| Gross Sales |
1,845.01 |
1,604.41 |
2,145.65 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,845.01 |
1,604.41 |
2,145.65 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
22.51 |
12.76 |
9.02 |
| Total Income |
1,867.52 |
1,617.17 |
2,154.67 |
| Total Expenditure |
1,726.81 |
1,534.64 |
1,943.25 |
| PBIDT |
140.71 |
82.53 |
211.42 |
| Interest |
9.09 |
5.12 |
4.83 |
| PBDT |
131.62 |
77.41 |
206.59 |
| Depreciation |
32.08 |
31.78 |
31.14 |
| Tax |
27.76 |
14.98 |
47.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.35 |
-2.95 |
-2.51 |
| Reported Profit After Tax |
74.13 |
33.60 |
130.06 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
74.13 |
33.60 |
130.06 |
| EPS (Unit Curr.) |
3.41 |
1.54 |
5.98 |
| EPS (Adj) (Unit Curr.) |
3.41 |
1.54 |
5.98 |
| Calculated EPS (Unit Curr.) |
3.41 |
1.54 |
5.98 |
| Calculated EPS (Adj) (Unit Curr.) |
3.41 |
1.54 |
5.98 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.63 |
6.18 |
23.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.63 |
6.18 |
23.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
108.80 |
108.80 |
108.78 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.63 |
5.14 |
9.85 |
| PBDTM(%) |
7.13 |
4.82 |
9.63 |
| PATM(%) |
4.02 |
2.09 |
6.06 |