| Gross Sales |
88.28 |
69.32 |
59.53 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
88.28 |
69.32 |
59.53 |
| Other Operating Income |
1.08 |
0.89 |
0.61 |
| Other Income |
-0.33 |
3.16 |
3.62 |
| Total Income |
89.03 |
73.36 |
63.77 |
| Total Expenditure |
88.86 |
64.16 |
55.12 |
| PBIDT |
0.17 |
9.20 |
8.65 |
| Interest |
0.59 |
0.71 |
0.73 |
| PBDT |
-0.42 |
8.50 |
7.92 |
| Depreciation |
1.54 |
1.54 |
1.50 |
| Tax |
0.29 |
1.68 |
1.81 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.69 |
-0.01 |
0.01 |
| Reported Profit After Tax |
-1.55 |
5.28 |
4.60 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.55 |
5.28 |
4.60 |
| EPS (Unit Curr.) |
-0.17 |
0.60 |
0.51 |
| EPS (Adj) (Unit Curr.) |
-0.06 |
0.20 |
0.17 |
| Calculated EPS (Unit Curr.) |
-0.17 |
0.59 |
0.51 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.06 |
0.20 |
0.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.69 |
2.35 |
2.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.23 |
0.78 |
0.68 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.99 |
17.99 |
17.99 |
| Reserve & Surplus |
179.51 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
0.19 |
13.27 |
14.53 |
| PBDTM(%) |
-0.48 |
12.26 |
13.30 |
| PATM(%) |
-1.76 |
7.62 |
7.73 |