| Gross Sales |
59.53 |
70.63 |
63.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
59.53 |
70.63 |
63.67 |
| Other Operating Income |
0.61 |
0.74 |
1.88 |
| Other Income |
3.62 |
2.88 |
3.06 |
| Total Income |
63.77 |
74.25 |
68.61 |
| Total Expenditure |
55.12 |
63.91 |
58.33 |
| PBIDT |
8.65 |
10.35 |
10.28 |
| Interest |
0.73 |
0.79 |
1.00 |
| PBDT |
7.92 |
9.56 |
9.28 |
| Depreciation |
1.50 |
1.48 |
1.60 |
| Tax |
1.81 |
1.75 |
1.97 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.01 |
0.23 |
-0.36 |
| Reported Profit After Tax |
4.60 |
6.10 |
6.06 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.60 |
6.10 |
6.06 |
| EPS (Unit Curr.) |
0.51 |
0.68 |
0.67 |
| EPS (Adj) (Unit Curr.) |
0.51 |
0.68 |
0.67 |
| Calculated EPS (Unit Curr.) |
0.51 |
0.68 |
0.67 |
| Calculated EPS (Adj) (Unit Curr.) |
0.51 |
0.68 |
0.67 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.05 |
2.71 |
2.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.05 |
2.71 |
2.70 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.99 |
17.99 |
17.99 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.53 |
14.65 |
16.15 |
| PBDTM(%) |
13.30 |
13.54 |
14.58 |
| PATM(%) |
7.73 |
8.64 |
9.52 |