| Gross Sales |
82.40 |
98.09 |
94.89 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
82.40 |
98.09 |
94.89 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.08 |
5.96 |
2.76 |
| Total Income |
84.48 |
104.05 |
97.65 |
| Total Expenditure |
76.73 |
82.43 |
76.46 |
| PBIDT |
7.75 |
21.62 |
21.19 |
| Interest |
5.89 |
5.87 |
6.15 |
| PBDT |
1.86 |
15.75 |
15.04 |
| Depreciation |
25.11 |
24.30 |
22.20 |
| Tax |
0.03 |
0.62 |
0.53 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.25 |
0.02 |
0.08 |
| Reported Profit After Tax |
-23.03 |
-9.19 |
-7.77 |
| Extra-ordinary Items |
0.00 |
3.68 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-23.03 |
-12.87 |
-7.77 |
| EPS (Unit Curr.) |
-10.49 |
-4.19 |
-3.54 |
| EPS (Adj) (Unit Curr.) |
-10.49 |
-4.19 |
-3.54 |
| Calculated EPS (Unit Curr.) |
-10.49 |
-4.18 |
-3.54 |
| Calculated EPS (Adj) (Unit Curr.) |
-10.49 |
-4.18 |
-3.54 |
| Calculated EPS (Ann.) (Unit Curr.) |
-41.95 |
-16.74 |
-14.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-41.95 |
-16.74 |
-14.15 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.96 |
21.96 |
21.96 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.41 |
22.04 |
22.33 |
| PBDTM(%) |
2.26 |
16.06 |
15.85 |
| PATM(%) |
-27.95 |
-9.37 |
-8.19 |