| Gross Sales |
117.03 |
124.72 |
93.90 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
117.03 |
124.72 |
93.90 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.49 |
6.83 |
4.17 |
| Total Income |
118.52 |
131.55 |
98.07 |
| Total Expenditure |
73.74 |
81.21 |
66.95 |
| PBIDT |
44.78 |
50.34 |
31.12 |
| Interest |
7.72 |
7.94 |
8.26 |
| PBDT |
37.06 |
42.40 |
22.86 |
| Depreciation |
21.23 |
20.46 |
20.12 |
| Tax |
0.55 |
0.66 |
1.19 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.03 |
-0.03 |
-0.42 |
| Reported Profit After Tax |
15.31 |
21.31 |
1.97 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
15.31 |
21.31 |
1.97 |
| EPS (Unit Curr.) |
6.97 |
9.70 |
0.90 |
| EPS (Adj) (Unit Curr.) |
6.97 |
9.70 |
0.90 |
| Calculated EPS (Unit Curr.) |
6.97 |
9.70 |
0.90 |
| Calculated EPS (Adj) (Unit Curr.) |
6.97 |
9.70 |
0.90 |
| Calculated EPS (Ann.) (Unit Curr.) |
27.89 |
38.82 |
3.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
27.89 |
38.82 |
3.59 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.96 |
21.96 |
21.96 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
38.26 |
40.36 |
33.14 |
| PBDTM(%) |
31.67 |
34.00 |
24.35 |
| PATM(%) |
13.08 |
17.09 |
2.10 |