| Gross Sales |
110.62 |
117.03 |
124.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
110.62 |
117.03 |
124.72 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.83 |
1.49 |
6.83 |
| Total Income |
112.45 |
118.52 |
131.55 |
| Total Expenditure |
88.22 |
73.74 |
81.21 |
| PBIDT |
24.23 |
44.78 |
50.34 |
| Interest |
7.34 |
7.72 |
7.94 |
| PBDT |
16.89 |
37.06 |
42.40 |
| Depreciation |
21.78 |
21.23 |
20.46 |
| Tax |
-0.30 |
0.55 |
0.66 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.04 |
-0.03 |
-0.03 |
| Reported Profit After Tax |
-4.63 |
15.31 |
21.31 |
| Extra-ordinary Items |
-13.37 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.74 |
15.31 |
21.31 |
| EPS (Unit Curr.) |
-2.11 |
6.97 |
9.70 |
| EPS (Adj) (Unit Curr.) |
-2.11 |
6.97 |
9.70 |
| Calculated EPS (Unit Curr.) |
-2.11 |
6.97 |
9.70 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.11 |
6.97 |
9.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
-8.43 |
27.89 |
38.82 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-8.43 |
27.89 |
38.82 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.96 |
21.96 |
21.96 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.90 |
38.26 |
40.36 |
| PBDTM(%) |
15.27 |
31.67 |
34.00 |
| PATM(%) |
-4.19 |
13.08 |
17.09 |