| Gross Sales |
401.22 |
390.08 |
413.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
401.22 |
390.08 |
413.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.68 |
0.71 |
1.60 |
| Total Income |
401.90 |
390.80 |
414.91 |
| Total Expenditure |
345.60 |
336.22 |
360.67 |
| PBIDT |
56.31 |
54.57 |
54.24 |
| Interest |
20.46 |
22.71 |
22.88 |
| PBDT |
35.85 |
31.86 |
31.36 |
| Depreciation |
9.74 |
9.29 |
10.72 |
| Tax |
8.72 |
4.99 |
3.74 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.11 |
0.79 |
3.71 |
| Reported Profit After Tax |
19.49 |
16.79 |
13.19 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
19.49 |
16.79 |
13.19 |
| EPS (Unit Curr.) |
3.03 |
2.61 |
2.05 |
| EPS (Adj) (Unit Curr.) |
3.03 |
2.61 |
2.05 |
| Calculated EPS (Unit Curr.) |
3.03 |
2.61 |
2.05 |
| Calculated EPS (Adj) (Unit Curr.) |
3.03 |
2.61 |
2.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.12 |
10.44 |
8.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.12 |
10.44 |
8.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
64.30 |
64.30 |
64.30 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.03 |
13.99 |
13.12 |
| PBDTM(%) |
8.94 |
8.17 |
7.59 |
| PATM(%) |
4.86 |
4.30 |
3.19 |