| Gross Sales |
844.64 |
925.95 |
1,076.90 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
844.64 |
925.95 |
1,076.90 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.81 |
6.54 |
5.87 |
| Total Income |
851.45 |
932.49 |
1,082.77 |
| Total Expenditure |
713.02 |
801.27 |
945.54 |
| PBIDT |
138.43 |
131.22 |
137.23 |
| Interest |
10.96 |
11.81 |
11.19 |
| PBDT |
127.47 |
119.41 |
126.04 |
| Depreciation |
36.18 |
35.63 |
35.65 |
| Tax |
0.46 |
0.04 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
90.83 |
83.74 |
90.39 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
90.83 |
83.74 |
90.39 |
| EPS (Unit Curr.) |
5.07 |
4.68 |
5.05 |
| EPS (Adj) (Unit Curr.) |
5.07 |
4.68 |
5.05 |
| Calculated EPS (Unit Curr.) |
5.07 |
4.68 |
5.05 |
| Calculated EPS (Adj) (Unit Curr.) |
5.07 |
4.68 |
5.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.29 |
18.70 |
20.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.29 |
18.70 |
20.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
179.08 |
179.08 |
179.08 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.39 |
14.17 |
12.74 |
| PBDTM(%) |
15.09 |
12.90 |
11.70 |
| PATM(%) |
10.75 |
9.04 |
8.39 |