| Gross Sales |
723.16 |
1,037.08 |
844.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
723.16 |
1,037.08 |
844.64 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.88 |
5.82 |
6.81 |
| Total Income |
729.04 |
1,042.90 |
851.45 |
| Total Expenditure |
614.95 |
899.10 |
713.02 |
| PBIDT |
114.09 |
143.80 |
138.43 |
| Interest |
10.34 |
10.67 |
10.96 |
| PBDT |
103.75 |
133.13 |
127.47 |
| Depreciation |
42.18 |
41.73 |
36.18 |
| Tax |
0.00 |
0.00 |
0.46 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
61.57 |
91.40 |
90.83 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
61.57 |
91.40 |
90.83 |
| EPS (Unit Curr.) |
3.44 |
5.10 |
5.07 |
| EPS (Adj) (Unit Curr.) |
3.44 |
5.10 |
5.07 |
| Calculated EPS (Unit Curr.) |
3.44 |
5.10 |
5.07 |
| Calculated EPS (Adj) (Unit Curr.) |
3.44 |
5.10 |
5.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.75 |
20.42 |
20.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.75 |
20.42 |
20.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
179.08 |
179.08 |
179.08 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.78 |
13.87 |
16.39 |
| PBDTM(%) |
14.35 |
12.84 |
15.09 |
| PATM(%) |
8.51 |
8.81 |
10.75 |