| Gross Sales |
3,540.64 |
3,366.18 |
3,364.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,540.64 |
3,366.18 |
3,364.64 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
17.29 |
19.07 |
19.29 |
| Total Income |
3,557.93 |
3,385.26 |
3,383.93 |
| Total Expenditure |
3,505.02 |
3,313.41 |
3,451.53 |
| PBIDT |
52.92 |
71.85 |
-67.60 |
| Interest |
12.35 |
9.41 |
8.89 |
| PBDT |
40.57 |
62.44 |
-76.49 |
| Depreciation |
9.63 |
9.93 |
9.31 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.84 |
-0.20 |
-4.54 |
| Reported Profit After Tax |
27.10 |
52.71 |
-81.26 |
| Extra-ordinary Items |
-21.15 |
-1.95 |
-138.42 |
| Adjusted Profit After Extra-ordinary item |
48.25 |
54.66 |
57.16 |
| EPS (Unit Curr.) |
1.82 |
3.54 |
-5.46 |
| EPS (Adj) (Unit Curr.) |
1.82 |
3.54 |
-2.56 |
| Calculated EPS (Unit Curr.) |
1.82 |
3.54 |
-5.46 |
| Calculated EPS (Adj) (Unit Curr.) |
1.82 |
3.54 |
-2.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.27 |
14.16 |
-21.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.27 |
14.16 |
-10.25 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
149.09 |
148.95 |
148.92 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.49 |
2.13 |
-2.01 |
| PBDTM(%) |
1.15 |
1.85 |
-2.27 |
| PATM(%) |
0.77 |
1.57 |
-2.42 |