| Gross Sales |
3,560.40 |
3,638.16 |
3,540.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,560.40 |
3,638.16 |
3,540.64 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
19.36 |
8.82 |
17.29 |
| Total Income |
3,579.76 |
3,646.98 |
3,557.93 |
| Total Expenditure |
3,496.16 |
3,584.72 |
3,505.02 |
| PBIDT |
83.60 |
62.26 |
52.92 |
| Interest |
12.78 |
12.19 |
12.35 |
| PBDT |
70.82 |
50.06 |
40.57 |
| Depreciation |
9.37 |
9.96 |
9.63 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.68 |
-10.44 |
3.84 |
| Reported Profit After Tax |
58.77 |
50.54 |
27.10 |
| Extra-ordinary Items |
-1.68 |
-6.81 |
-21.15 |
| Adjusted Profit After Extra-ordinary item |
60.45 |
57.35 |
48.25 |
| EPS (Unit Curr.) |
3.94 |
3.39 |
1.82 |
| EPS (Adj) (Unit Curr.) |
3.94 |
3.39 |
1.82 |
| Calculated EPS (Unit Curr.) |
3.94 |
3.39 |
1.82 |
| Calculated EPS (Adj) (Unit Curr.) |
3.94 |
3.39 |
1.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.74 |
13.55 |
7.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.74 |
13.55 |
7.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
50.00 |
0.00 |
| Equity |
149.33 |
149.20 |
149.09 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.35 |
1.71 |
1.49 |
| PBDTM(%) |
1.99 |
1.38 |
1.15 |
| PATM(%) |
1.65 |
1.39 |
0.77 |