| Gross Sales |
3,364.64 |
3,724.54 |
4,381.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,364.64 |
3,724.54 |
4,381.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
19.29 |
14.13 |
87.00 |
| Total Income |
3,383.93 |
3,738.67 |
4,468.91 |
| Total Expenditure |
3,451.53 |
3,682.20 |
4,251.90 |
| PBIDT |
-67.60 |
56.47 |
217.01 |
| Interest |
8.89 |
8.69 |
22.33 |
| PBDT |
-76.49 |
47.78 |
194.68 |
| Depreciation |
9.31 |
9.30 |
47.97 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.54 |
-2.77 |
-4.88 |
| Reported Profit After Tax |
-81.26 |
41.26 |
151.59 |
| Extra-ordinary Items |
-138.42 |
-6.24 |
-0.35 |
| Adjusted Profit After Extra-ordinary item |
57.16 |
47.50 |
151.94 |
| EPS (Unit Curr.) |
-5.46 |
2.78 |
10.09 |
| EPS (Adj) (Unit Curr.) |
-2.56 |
1.31 |
4.74 |
| Calculated EPS (Unit Curr.) |
-5.46 |
2.77 |
10.20 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.56 |
1.30 |
4.79 |
| Calculated EPS (Ann.) (Unit Curr.) |
-21.83 |
11.10 |
40.80 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-10.25 |
5.21 |
19.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
40.00 |
0.00 |
| Equity |
148.92 |
148.69 |
148.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-2.01 |
1.52 |
4.95 |
| PBDTM(%) |
-2.27 |
1.28 |
4.44 |
| PATM(%) |
-2.42 |
1.11 |
3.46 |