| Gross Sales |
1,090.41 |
1,118.94 |
1,034.76 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,090.41 |
1,118.94 |
1,034.76 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.53 |
5.24 |
5.89 |
| Total Income |
1,104.94 |
1,124.18 |
1,040.65 |
| Total Expenditure |
1,018.54 |
1,051.43 |
984.15 |
| PBIDT |
86.41 |
72.75 |
56.49 |
| Interest |
3.58 |
4.15 |
4.10 |
| PBDT |
82.82 |
68.59 |
52.39 |
| Depreciation |
19.05 |
17.97 |
17.20 |
| Tax |
14.02 |
12.19 |
14.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.35 |
0.67 |
0.39 |
| Reported Profit After Tax |
48.40 |
37.76 |
20.51 |
| Extra-ordinary Items |
7.10 |
0.00 |
-13.69 |
| Adjusted Profit After Extra-ordinary item |
41.30 |
37.76 |
34.20 |
| EPS (Unit Curr.) |
5.22 |
4.07 |
2.21 |
| EPS (Adj) (Unit Curr.) |
5.22 |
4.07 |
2.21 |
| Calculated EPS (Unit Curr.) |
5.22 |
4.07 |
2.21 |
| Calculated EPS (Adj) (Unit Curr.) |
5.22 |
4.07 |
2.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.86 |
16.28 |
8.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.86 |
16.28 |
8.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
46.40 |
46.40 |
46.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.92 |
6.50 |
5.46 |
| PBDTM(%) |
7.60 |
6.13 |
5.06 |
| PATM(%) |
4.44 |
3.37 |
1.98 |