| Gross Sales |
4.54 |
5.22 |
0.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4.54 |
5.22 |
0.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.80 |
0.65 |
0.87 |
| Total Income |
5.35 |
5.87 |
0.87 |
| Total Expenditure |
4.17 |
6.78 |
0.21 |
| PBIDT |
1.17 |
-0.91 |
0.66 |
| Interest |
1.31 |
0.12 |
0.01 |
| PBDT |
-0.13 |
-1.03 |
0.65 |
| Depreciation |
0.08 |
0.10 |
0.03 |
| Tax |
0.00 |
0.03 |
0.42 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.39 |
-0.27 |
0.00 |
| Reported Profit After Tax |
-0.61 |
-0.89 |
0.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.61 |
-0.89 |
0.20 |
| EPS (Unit Curr.) |
-0.09 |
-0.06 |
0.04 |
| EPS (Adj) (Unit Curr.) |
-0.01 |
-0.01 |
0.00 |
| Calculated EPS (Unit Curr.) |
-0.09 |
-0.14 |
0.04 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.01 |
-0.01 |
0.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.38 |
-0.56 |
0.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.04 |
-0.06 |
0.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
64.85 |
63.80 |
53.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.77 |
-17.43 |
0.00 |
| PBDTM(%) |
-2.86 |
-19.73 |
0.00 |
| PATM(%) |
-13.44 |
-17.05 |
0.00 |