| Gross Sales |
1.32 |
7.43 |
4.54 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1.32 |
7.43 |
4.54 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.86 |
1.43 |
0.80 |
| Total Income |
2.17 |
8.86 |
5.35 |
| Total Expenditure |
2.63 |
6.28 |
4.17 |
| PBIDT |
-0.46 |
2.58 |
1.17 |
| Interest |
0.96 |
1.12 |
1.31 |
| PBDT |
-1.42 |
1.46 |
-0.13 |
| Depreciation |
0.08 |
0.08 |
0.08 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.17 |
0.54 |
0.39 |
| Reported Profit After Tax |
-1.67 |
0.84 |
-0.61 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.67 |
0.84 |
-0.61 |
| EPS (Unit Curr.) |
-0.03 |
0.01 |
-0.09 |
| EPS (Adj) (Unit Curr.) |
-0.03 |
0.01 |
-0.01 |
| Calculated EPS (Unit Curr.) |
-0.03 |
0.01 |
-0.09 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.03 |
0.01 |
-0.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.10 |
0.05 |
-0.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.10 |
0.05 |
-0.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
64.85 |
64.85 |
64.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-34.85 |
34.72 |
25.77 |
| PBDTM(%) |
-107.58 |
19.65 |
-2.86 |
| PATM(%) |
-126.52 |
11.31 |
-13.44 |