| Gross Sales |
96.11 |
98.81 |
139.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
96.11 |
98.81 |
139.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.55 |
0.43 |
0.53 |
| Total Income |
96.66 |
99.24 |
139.63 |
| Total Expenditure |
93.59 |
96.85 |
136.41 |
| PBIDT |
3.07 |
2.40 |
3.22 |
| Interest |
1.87 |
1.55 |
1.48 |
| PBDT |
1.20 |
0.85 |
1.74 |
| Depreciation |
0.30 |
0.16 |
0.18 |
| Tax |
0.26 |
0.19 |
0.42 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.52 |
0.40 |
-0.13 |
| Reported Profit After Tax |
1.15 |
0.10 |
1.27 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.15 |
0.10 |
1.27 |
| EPS (Unit Curr.) |
0.67 |
0.06 |
0.74 |
| EPS (Adj) (Unit Curr.) |
0.67 |
0.06 |
0.74 |
| Calculated EPS (Unit Curr.) |
0.67 |
0.06 |
0.74 |
| Calculated EPS (Adj) (Unit Curr.) |
0.67 |
0.06 |
0.74 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.68 |
0.24 |
2.94 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.68 |
0.24 |
2.94 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.26 |
17.26 |
17.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.19 |
2.43 |
2.31 |
| PBDTM(%) |
1.25 |
0.86 |
1.25 |
| PATM(%) |
1.20 |
0.10 |
0.91 |