| Gross Sales |
98.81 |
139.10 |
128.74 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
98.81 |
139.10 |
128.74 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.43 |
0.53 |
0.34 |
| Total Income |
99.24 |
139.63 |
129.07 |
| Total Expenditure |
96.85 |
136.41 |
126.33 |
| PBIDT |
2.40 |
3.22 |
2.75 |
| Interest |
1.55 |
1.48 |
0.73 |
| PBDT |
0.85 |
1.74 |
2.01 |
| Depreciation |
0.16 |
0.18 |
0.17 |
| Tax |
0.19 |
0.42 |
0.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.40 |
-0.13 |
-0.04 |
| Reported Profit After Tax |
0.10 |
1.27 |
1.38 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.10 |
1.27 |
1.38 |
| EPS (Unit Curr.) |
0.06 |
0.74 |
0.80 |
| EPS (Adj) (Unit Curr.) |
0.06 |
0.74 |
0.80 |
| Calculated EPS (Unit Curr.) |
0.06 |
0.74 |
0.80 |
| Calculated EPS (Adj) (Unit Curr.) |
0.06 |
0.74 |
0.80 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.24 |
2.94 |
3.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.24 |
2.94 |
3.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.26 |
17.26 |
17.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.43 |
2.31 |
2.14 |
| PBDTM(%) |
0.86 |
1.25 |
1.56 |
| PATM(%) |
0.10 |
0.91 |
1.07 |