| Gross Sales |
106.29 |
86.17 |
79.47 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
106.29 |
86.17 |
79.47 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.39 |
0.15 |
0.44 |
| Total Income |
110.68 |
86.32 |
79.91 |
| Total Expenditure |
104.43 |
84.75 |
78.44 |
| PBIDT |
6.25 |
1.57 |
1.47 |
| Interest |
1.00 |
0.83 |
0.75 |
| PBDT |
5.25 |
0.74 |
0.72 |
| Depreciation |
0.17 |
0.16 |
0.27 |
| Tax |
0.21 |
0.15 |
0.14 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.82 |
0.07 |
0.07 |
| Reported Profit After Tax |
4.05 |
0.36 |
0.24 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.05 |
0.36 |
0.24 |
| EPS (Unit Curr.) |
2.35 |
0.22 |
0.14 |
| EPS (Adj) (Unit Curr.) |
2.35 |
0.22 |
0.14 |
| Calculated EPS (Unit Curr.) |
2.35 |
0.22 |
0.14 |
| Calculated EPS (Adj) (Unit Curr.) |
2.35 |
0.22 |
0.14 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.39 |
0.88 |
0.57 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.39 |
0.88 |
0.57 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.26 |
16.43 |
16.43 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.88 |
1.82 |
1.85 |
| PBDTM(%) |
4.94 |
0.86 |
0.91 |
| PATM(%) |
3.81 |
0.42 |
0.30 |