| Gross Sales |
312.67 |
328.54 |
244.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
312.67 |
328.54 |
244.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.66 |
0.56 |
0.77 |
| Total Income |
313.34 |
329.10 |
245.47 |
| Total Expenditure |
288.60 |
291.93 |
217.98 |
| PBIDT |
24.74 |
37.17 |
27.50 |
| Interest |
12.01 |
12.85 |
11.33 |
| PBDT |
12.72 |
24.32 |
16.17 |
| Depreciation |
2.68 |
2.64 |
2.65 |
| Tax |
2.78 |
7.27 |
3.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.59 |
-0.95 |
-0.13 |
| Reported Profit After Tax |
6.68 |
15.37 |
10.15 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.68 |
15.37 |
10.15 |
| EPS (Unit Curr.) |
5.07 |
11.73 |
7.82 |
| EPS (Adj) (Unit Curr.) |
5.07 |
11.73 |
7.82 |
| Calculated EPS (Unit Curr.) |
4.98 |
11.46 |
7.82 |
| Calculated EPS (Adj) (Unit Curr.) |
4.98 |
11.46 |
7.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.92 |
45.84 |
31.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.92 |
45.84 |
31.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.41 |
13.41 |
12.98 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.91 |
11.31 |
11.24 |
| PBDTM(%) |
4.07 |
7.40 |
6.61 |
| PATM(%) |
2.14 |
4.68 |
4.15 |