| Gross Sales |
233.01 |
186.59 |
146.68 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
233.01 |
186.59 |
146.68 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.74 |
0.95 |
0.53 |
| Total Income |
233.75 |
187.54 |
147.21 |
| Total Expenditure |
202.94 |
168.73 |
132.88 |
| PBIDT |
30.81 |
18.81 |
14.33 |
| Interest |
11.56 |
9.72 |
10.55 |
| PBDT |
19.25 |
9.08 |
3.78 |
| Depreciation |
2.66 |
2.62 |
2.60 |
| Tax |
4.62 |
1.53 |
-0.27 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.44 |
0.07 |
0.45 |
| Reported Profit After Tax |
12.42 |
4.88 |
1.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.42 |
4.88 |
1.00 |
| EPS (Unit Curr.) |
10.17 |
3.99 |
0.82 |
| EPS (Adj) (Unit Curr.) |
10.17 |
3.99 |
0.82 |
| Calculated EPS (Unit Curr.) |
10.17 |
3.99 |
0.82 |
| Calculated EPS (Adj) (Unit Curr.) |
10.17 |
3.99 |
0.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
40.68 |
15.98 |
3.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
40.68 |
15.98 |
3.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.21 |
12.21 |
12.21 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.22 |
10.08 |
9.77 |
| PBDTM(%) |
8.26 |
4.87 |
2.58 |
| PATM(%) |
5.33 |
2.62 |
0.68 |