| Gross Sales |
202.71 |
234.26 |
233.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
202.71 |
234.26 |
233.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.26 |
1.02 |
0.74 |
| Total Income |
203.97 |
235.28 |
233.75 |
| Total Expenditure |
187.79 |
217.10 |
202.94 |
| PBIDT |
16.18 |
18.18 |
30.81 |
| Interest |
10.89 |
11.35 |
11.56 |
| PBDT |
5.29 |
6.83 |
19.25 |
| Depreciation |
2.51 |
2.69 |
2.66 |
| Tax |
1.62 |
1.49 |
4.62 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.35 |
0.30 |
-0.44 |
| Reported Profit After Tax |
1.50 |
2.36 |
12.42 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.50 |
2.36 |
12.42 |
| EPS (Unit Curr.) |
1.20 |
1.93 |
10.17 |
| EPS (Adj) (Unit Curr.) |
1.20 |
1.93 |
10.17 |
| Calculated EPS (Unit Curr.) |
1.16 |
1.93 |
10.17 |
| Calculated EPS (Adj) (Unit Curr.) |
1.16 |
1.93 |
10.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.63 |
7.72 |
40.68 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.63 |
7.72 |
40.68 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.98 |
12.21 |
12.21 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.98 |
7.76 |
13.22 |
| PBDTM(%) |
2.61 |
2.92 |
8.26 |
| PATM(%) |
0.74 |
1.01 |
5.33 |