| Gross Sales |
18.02 |
49.59 |
116.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
18.02 |
49.59 |
116.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.78 |
5.74 |
6.85 |
| Total Income |
18.79 |
55.33 |
122.96 |
| Total Expenditure |
15.94 |
54.70 |
118.70 |
| PBIDT |
2.85 |
0.64 |
4.25 |
| Interest |
1.46 |
-0.39 |
2.53 |
| PBDT |
1.40 |
1.02 |
1.72 |
| Depreciation |
4.94 |
4.63 |
4.05 |
| Tax |
0.00 |
-2.16 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.09 |
0.24 |
0.08 |
| Reported Profit After Tax |
-3.63 |
-1.69 |
-2.41 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-3.63 |
-1.69 |
-2.41 |
| EPS (Unit Curr.) |
-0.14 |
-0.07 |
-0.10 |
| EPS (Adj) (Unit Curr.) |
-0.14 |
-0.07 |
-0.10 |
| Calculated EPS (Unit Curr.) |
-0.14 |
-0.07 |
-0.10 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.14 |
-0.07 |
-0.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.58 |
-0.27 |
-0.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.58 |
-0.27 |
-0.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
125.20 |
125.20 |
119.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.82 |
1.29 |
3.66 |
| PBDTM(%) |
7.77 |
2.06 |
1.48 |
| PATM(%) |
-20.14 |
-3.41 |
-2.08 |