| Gross Sales |
113.30 |
108.27 |
120.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
113.30 |
108.27 |
120.64 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.44 |
3.52 |
2.70 |
| Total Income |
118.74 |
111.79 |
123.34 |
| Total Expenditure |
108.77 |
102.15 |
111.15 |
| PBIDT |
9.98 |
9.64 |
12.19 |
| Interest |
2.38 |
1.53 |
1.86 |
| PBDT |
7.59 |
8.10 |
10.34 |
| Depreciation |
3.66 |
3.58 |
3.85 |
| Tax |
1.00 |
1.16 |
1.65 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.02 |
0.01 |
-0.06 |
| Reported Profit After Tax |
2.92 |
3.34 |
4.90 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.92 |
3.34 |
4.90 |
| EPS (Unit Curr.) |
0.12 |
0.14 |
0.22 |
| EPS (Adj) (Unit Curr.) |
0.12 |
0.14 |
0.22 |
| Calculated EPS (Unit Curr.) |
0.12 |
0.14 |
0.21 |
| Calculated EPS (Adj) (Unit Curr.) |
0.12 |
0.14 |
0.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.49 |
0.57 |
0.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.49 |
0.57 |
0.86 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
119.04 |
117.61 |
114.27 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.81 |
8.90 |
10.10 |
| PBDTM(%) |
6.70 |
7.48 |
8.57 |
| PATM(%) |
2.58 |
3.08 |
4.06 |