| Gross Sales |
27.68 |
99.61 |
128.63 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
27.68 |
99.61 |
128.63 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.74 |
16.51 |
0.69 |
| Total Income |
41.42 |
116.12 |
129.32 |
| Total Expenditure |
78.62 |
111.51 |
84.71 |
| PBIDT |
-37.20 |
4.61 |
44.61 |
| Interest |
0.97 |
2.67 |
2.63 |
| PBDT |
-38.17 |
1.93 |
41.97 |
| Depreciation |
3.24 |
3.29 |
3.45 |
| Tax |
-6.06 |
-1.84 |
8.59 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.01 |
-4.59 |
2.42 |
| Reported Profit After Tax |
-34.35 |
5.07 |
27.52 |
| Extra-ordinary Items |
11.55 |
15.74 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-45.90 |
-10.67 |
27.52 |
| EPS (Unit Curr.) |
-32.69 |
4.83 |
26.19 |
| EPS (Adj) (Unit Curr.) |
-32.69 |
4.83 |
26.19 |
| Calculated EPS (Unit Curr.) |
-32.69 |
4.83 |
26.19 |
| Calculated EPS (Adj) (Unit Curr.) |
-32.69 |
4.83 |
26.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
-130.75 |
19.32 |
104.75 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-130.75 |
19.32 |
104.75 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.51 |
10.51 |
10.51 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-134.39 |
4.63 |
34.68 |
| PBDTM(%) |
-137.90 |
1.94 |
32.63 |
| PATM(%) |
-124.10 |
5.09 |
21.39 |