| Gross Sales |
49.37 |
36.87 |
32.19 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
49.37 |
36.87 |
32.19 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.58 |
0.48 |
0.07 |
| Total Income |
53.95 |
37.35 |
32.26 |
| Total Expenditure |
46.20 |
29.36 |
25.63 |
| PBIDT |
7.75 |
7.99 |
6.63 |
| Interest |
1.10 |
3.37 |
2.94 |
| PBDT |
6.65 |
4.62 |
3.69 |
| Depreciation |
1.32 |
0.83 |
0.83 |
| Tax |
0.63 |
1.14 |
-0.03 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
4.71 |
2.66 |
2.89 |
| Extra-ordinary Items |
0.54 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.17 |
2.66 |
2.89 |
| EPS (Unit Curr.) |
2.12 |
1.34 |
1.46 |
| EPS (Adj) (Unit Curr.) |
2.12 |
1.34 |
1.46 |
| Calculated EPS (Unit Curr.) |
2.48 |
1.40 |
1.52 |
| Calculated EPS (Adj) (Unit Curr.) |
2.48 |
1.40 |
1.52 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.91 |
5.59 |
6.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.91 |
5.59 |
6.08 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.00 |
19.00 |
19.00 |
| Reserve & Surplus |
629.66 |
589.53 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.70 |
21.67 |
20.60 |
| PBDTM(%) |
13.47 |
12.53 |
11.46 |
| PATM(%) |
9.54 |
7.21 |
8.98 |