| Gross Sales |
438.90 |
450.80 |
403.80 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
438.90 |
450.80 |
403.80 |
| Other Operating Income |
8.80 |
2.10 |
3.00 |
| Other Income |
3.60 |
0.40 |
0.50 |
| Total Income |
451.30 |
453.30 |
407.30 |
| Total Expenditure |
375.50 |
378.20 |
348.70 |
| PBIDT |
75.80 |
75.10 |
58.60 |
| Interest |
18.70 |
18.80 |
19.80 |
| PBDT |
57.10 |
56.30 |
38.80 |
| Depreciation |
33.20 |
31.70 |
31.80 |
| Tax |
4.50 |
6.70 |
1.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.10 |
-0.20 |
0.30 |
| Reported Profit After Tax |
17.30 |
18.10 |
5.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
17.30 |
18.10 |
5.20 |
| EPS (Unit Curr.) |
1.40 |
1.47 |
0.42 |
| EPS (Adj) (Unit Curr.) |
1.40 |
1.47 |
0.42 |
| Calculated EPS (Unit Curr.) |
1.40 |
1.47 |
0.42 |
| Calculated EPS (Adj) (Unit Curr.) |
1.40 |
1.47 |
0.42 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.60 |
5.86 |
1.68 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.60 |
5.86 |
1.68 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
30.00 |
0.00 |
0.00 |
| Equity |
24.70 |
24.70 |
24.70 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.27 |
16.66 |
14.51 |
| PBDTM(%) |
13.01 |
12.49 |
9.61 |
| PATM(%) |
3.94 |
4.02 |
1.29 |