| Gross Sales |
204.93 |
248.41 |
215.77 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
204.93 |
248.41 |
215.77 |
| Other Operating Income |
1.45 |
8.00 |
1.09 |
| Other Income |
4.04 |
4.34 |
3.82 |
| Total Income |
210.43 |
260.75 |
220.69 |
| Total Expenditure |
189.34 |
228.54 |
196.87 |
| PBIDT |
21.09 |
32.21 |
23.82 |
| Interest |
0.03 |
0.02 |
0.02 |
| PBDT |
21.06 |
32.19 |
23.80 |
| Depreciation |
1.39 |
1.29 |
1.21 |
| Tax |
5.14 |
8.07 |
4.91 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.11 |
-0.25 |
0.84 |
| Reported Profit After Tax |
14.64 |
23.07 |
16.84 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.64 |
23.07 |
16.84 |
| EPS (Unit Curr.) |
24.03 |
37.90 |
27.65 |
| EPS (Adj) (Unit Curr.) |
24.03 |
37.90 |
27.65 |
| Calculated EPS (Unit Curr.) |
24.04 |
37.90 |
27.65 |
| Calculated EPS (Adj) (Unit Curr.) |
24.04 |
37.90 |
27.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
96.15 |
151.58 |
110.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
96.15 |
151.58 |
110.61 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
50.00 |
| Equity |
6.09 |
6.09 |
6.09 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.29 |
12.97 |
11.04 |
| PBDTM(%) |
10.28 |
12.96 |
11.03 |
| PATM(%) |
7.14 |
9.29 |
7.80 |