| Gross Sales |
215.77 |
109.64 |
128.93 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
215.77 |
109.64 |
128.93 |
| Other Operating Income |
1.09 |
1.07 |
0.94 |
| Other Income |
3.82 |
3.20 |
3.84 |
| Total Income |
220.69 |
113.91 |
133.71 |
| Total Expenditure |
196.87 |
106.62 |
122.92 |
| PBIDT |
23.82 |
7.29 |
10.79 |
| Interest |
0.02 |
0.03 |
0.03 |
| PBDT |
23.80 |
7.26 |
10.77 |
| Depreciation |
1.21 |
1.19 |
1.12 |
| Tax |
4.91 |
1.54 |
2.32 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.84 |
0.02 |
-0.01 |
| Reported Profit After Tax |
16.84 |
4.51 |
7.34 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.84 |
4.51 |
7.34 |
| EPS (Unit Curr.) |
27.65 |
7.41 |
12.05 |
| EPS (Adj) (Unit Curr.) |
27.65 |
7.41 |
12.05 |
| Calculated EPS (Unit Curr.) |
27.65 |
7.41 |
12.06 |
| Calculated EPS (Adj) (Unit Curr.) |
27.65 |
7.41 |
12.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
110.61 |
29.63 |
48.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
110.61 |
29.63 |
48.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
50.00 |
50.00 |
0.00 |
| Equity |
6.09 |
6.09 |
6.09 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.04 |
6.65 |
8.37 |
| PBDTM(%) |
11.03 |
6.62 |
8.35 |
| PATM(%) |
7.80 |
4.11 |
5.69 |