| Gross Sales |
10.43 |
5.69 |
9.24 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
10.43 |
5.69 |
9.24 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.09 |
0.01 |
0.18 |
| Total Income |
10.52 |
5.69 |
9.42 |
| Total Expenditure |
9.98 |
7.94 |
40.18 |
| PBIDT |
0.54 |
-2.24 |
-30.76 |
| Interest |
1.57 |
0.01 |
0.18 |
| PBDT |
-1.03 |
-2.25 |
-30.94 |
| Depreciation |
1.92 |
1.93 |
2.87 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.06 |
-0.04 |
-0.14 |
| Reported Profit After Tax |
-2.90 |
-4.14 |
-33.67 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-2.90 |
-4.14 |
-33.67 |
| EPS (Unit Curr.) |
-1.85 |
-2.64 |
-21.48 |
| EPS (Adj) (Unit Curr.) |
-1.85 |
-2.64 |
-21.48 |
| Calculated EPS (Unit Curr.) |
-1.85 |
-2.64 |
-21.48 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.85 |
-2.64 |
-21.48 |
| Calculated EPS (Ann.) (Unit Curr.) |
-7.39 |
-10.56 |
-85.92 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-7.39 |
-10.56 |
-85.92 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.68 |
15.68 |
15.68 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.18 |
-39.37 |
-332.90 |
| PBDTM(%) |
-9.88 |
-39.54 |
-334.85 |
| PATM(%) |
-27.80 |
-72.76 |
-364.39 |