| Gross Sales |
14.65 |
9.80 |
20.29 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
14.65 |
9.80 |
20.29 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.20 |
1.30 |
0.95 |
| Total Income |
15.85 |
11.10 |
21.23 |
| Total Expenditure |
11.56 |
8.01 |
17.54 |
| PBIDT |
4.29 |
3.09 |
3.69 |
| Interest |
0.69 |
0.69 |
0.54 |
| PBDT |
3.60 |
2.41 |
3.15 |
| Depreciation |
0.63 |
0.61 |
0.61 |
| Tax |
0.61 |
0.39 |
0.98 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.31 |
0.25 |
-0.14 |
| Reported Profit After Tax |
2.05 |
1.16 |
1.72 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.05 |
1.16 |
1.72 |
| EPS (Unit Curr.) |
1.49 |
0.86 |
1.28 |
| EPS (Adj) (Unit Curr.) |
1.49 |
0.86 |
1.10 |
| Calculated EPS (Unit Curr.) |
1.42 |
0.87 |
1.28 |
| Calculated EPS (Adj) (Unit Curr.) |
1.42 |
0.87 |
1.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.66 |
3.46 |
5.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.66 |
3.46 |
4.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.50 |
13.43 |
13.43 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
29.28 |
31.53 |
18.19 |
| PBDTM(%) |
24.57 |
24.59 |
15.52 |
| PATM(%) |
13.99 |
11.84 |
8.48 |