| Gross Sales |
168.73 |
102.52 |
114.50 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
168.73 |
102.52 |
114.50 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.02 |
1.47 |
2.35 |
| Total Income |
170.75 |
103.99 |
116.85 |
| Total Expenditure |
157.59 |
96.62 |
107.31 |
| PBIDT |
13.16 |
7.37 |
9.54 |
| Interest |
0.95 |
0.84 |
0.85 |
| PBDT |
12.21 |
6.52 |
8.69 |
| Depreciation |
0.23 |
0.22 |
0.22 |
| Tax |
3.39 |
1.59 |
2.13 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.03 |
0.01 |
-0.10 |
| Reported Profit After Tax |
8.62 |
4.71 |
6.44 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.62 |
4.71 |
6.44 |
| EPS (Unit Curr.) |
8.28 |
0.47 |
0.55 |
| EPS (Adj) (Unit Curr.) |
8.28 |
0.47 |
0.55 |
| Calculated EPS (Unit Curr.) |
8.15 |
0.45 |
0.61 |
| Calculated EPS (Adj) (Unit Curr.) |
8.15 |
0.45 |
0.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
32.61 |
1.78 |
2.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
32.61 |
1.78 |
2.44 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.57 |
10.57 |
10.57 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.80 |
7.19 |
8.33 |
| PBDTM(%) |
7.24 |
6.36 |
7.59 |
| PATM(%) |
5.11 |
4.59 |
5.62 |