| Gross Sales |
160.47 |
160.17 |
101.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
160.47 |
160.17 |
101.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.66 |
2.23 |
1.60 |
| Total Income |
163.13 |
162.40 |
102.76 |
| Total Expenditure |
150.68 |
151.38 |
95.99 |
| PBIDT |
12.45 |
11.02 |
6.77 |
| Interest |
0.95 |
0.65 |
0.38 |
| PBDT |
11.49 |
10.37 |
6.39 |
| Depreciation |
0.21 |
0.21 |
0.21 |
| Tax |
2.93 |
2.56 |
1.56 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.08 |
0.06 |
0.00 |
| Reported Profit After Tax |
8.42 |
7.54 |
4.63 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.42 |
7.54 |
4.63 |
| EPS (Unit Curr.) |
0.81 |
7.23 |
4.61 |
| EPS (Adj) (Unit Curr.) |
0.81 |
7.23 |
4.61 |
| Calculated EPS (Unit Curr.) |
0.80 |
7.13 |
4.38 |
| Calculated EPS (Adj) (Unit Curr.) |
0.80 |
7.13 |
4.38 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.19 |
28.51 |
17.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.19 |
28.51 |
17.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.57 |
10.57 |
10.57 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.76 |
6.88 |
6.69 |
| PBDTM(%) |
7.16 |
6.47 |
6.32 |
| PATM(%) |
5.25 |
4.71 |
4.58 |