| Gross Sales |
102.52 |
114.50 |
160.47 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
102.52 |
114.50 |
160.47 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.47 |
2.35 |
2.66 |
| Total Income |
103.99 |
116.85 |
163.13 |
| Total Expenditure |
96.62 |
107.31 |
150.68 |
| PBIDT |
7.37 |
9.54 |
12.45 |
| Interest |
0.84 |
0.85 |
0.95 |
| PBDT |
6.52 |
8.69 |
11.49 |
| Depreciation |
0.22 |
0.22 |
0.21 |
| Tax |
1.59 |
2.13 |
2.93 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.01 |
-0.10 |
-0.08 |
| Reported Profit After Tax |
4.71 |
6.44 |
8.42 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.71 |
6.44 |
8.42 |
| EPS (Unit Curr.) |
0.47 |
0.55 |
0.81 |
| EPS (Adj) (Unit Curr.) |
0.47 |
0.55 |
0.81 |
| Calculated EPS (Unit Curr.) |
0.45 |
0.61 |
0.80 |
| Calculated EPS (Adj) (Unit Curr.) |
0.45 |
0.61 |
0.80 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.78 |
2.44 |
3.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.78 |
2.44 |
3.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.57 |
10.57 |
10.57 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.19 |
8.33 |
7.76 |
| PBDTM(%) |
6.36 |
7.59 |
7.16 |
| PATM(%) |
4.59 |
5.62 |
5.25 |