| Gross Sales |
89.23 |
63.00 |
68.26 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
89.23 |
63.00 |
68.26 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.15 |
0.03 |
0.09 |
| Total Income |
89.38 |
63.03 |
68.35 |
| Total Expenditure |
81.80 |
55.73 |
61.87 |
| PBIDT |
7.58 |
7.29 |
6.48 |
| Interest |
2.72 |
2.76 |
2.68 |
| PBDT |
4.86 |
4.54 |
3.80 |
| Depreciation |
1.70 |
1.73 |
1.48 |
| Tax |
0.60 |
0.78 |
0.65 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.09 |
0.00 |
0.00 |
| Reported Profit After Tax |
2.65 |
2.02 |
1.67 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.65 |
2.02 |
1.67 |
| EPS (Unit Curr.) |
0.11 |
0.08 |
0.07 |
| EPS (Adj) (Unit Curr.) |
0.11 |
0.08 |
0.07 |
| Calculated EPS (Unit Curr.) |
0.11 |
0.08 |
0.07 |
| Calculated EPS (Adj) (Unit Curr.) |
0.11 |
0.08 |
0.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.44 |
0.34 |
0.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.44 |
0.34 |
0.28 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.00 |
24.00 |
24.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.49 |
11.57 |
9.49 |
| PBDTM(%) |
5.45 |
7.21 |
5.57 |
| PATM(%) |
2.97 |
3.21 |
2.45 |