| Gross Sales |
188.16 |
184.90 |
190.06 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
188.16 |
184.90 |
190.06 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.91 |
0.94 |
1.48 |
| Total Income |
191.07 |
185.84 |
191.54 |
| Total Expenditure |
171.03 |
157.76 |
164.08 |
| PBIDT |
20.04 |
28.08 |
27.46 |
| Interest |
5.22 |
6.15 |
6.54 |
| PBDT |
14.82 |
21.93 |
20.92 |
| Depreciation |
4.39 |
3.97 |
4.01 |
| Tax |
1.11 |
3.09 |
3.05 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.99 |
1.51 |
1.38 |
| Reported Profit After Tax |
8.33 |
13.36 |
12.48 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.33 |
13.36 |
12.48 |
| EPS (Unit Curr.) |
1.64 |
2.63 |
2.46 |
| EPS (Adj) (Unit Curr.) |
1.64 |
2.63 |
2.46 |
| Calculated EPS (Unit Curr.) |
1.64 |
2.63 |
2.46 |
| Calculated EPS (Adj) (Unit Curr.) |
1.64 |
2.63 |
2.46 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.57 |
10.53 |
9.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.57 |
10.53 |
9.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.15 |
10.15 |
10.15 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.65 |
15.19 |
14.45 |
| PBDTM(%) |
7.88 |
11.86 |
11.01 |
| PATM(%) |
4.43 |
7.23 |
6.57 |