| Gross Sales |
96.78 |
121.51 |
67.38 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
96.78 |
121.51 |
67.38 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.81 |
4.99 |
3.84 |
| Total Income |
107.59 |
126.50 |
71.23 |
| Total Expenditure |
77.05 |
84.35 |
68.47 |
| PBIDT |
30.54 |
42.15 |
2.75 |
| Interest |
0.22 |
0.16 |
0.22 |
| PBDT |
30.33 |
41.98 |
2.53 |
| Depreciation |
15.54 |
14.61 |
14.62 |
| Tax |
4.14 |
7.22 |
-3.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.37 |
-0.15 |
-23.81 |
| Reported Profit After Tax |
11.01 |
20.30 |
14.72 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.01 |
20.30 |
14.72 |
| EPS (Unit Curr.) |
1.74 |
3.44 |
2.60 |
| EPS (Adj) (Unit Curr.) |
1.74 |
3.44 |
2.60 |
| Calculated EPS (Unit Curr.) |
1.74 |
3.20 |
2.60 |
| Calculated EPS (Adj) (Unit Curr.) |
1.74 |
3.20 |
2.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.95 |
12.81 |
10.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.95 |
12.81 |
10.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
63.41 |
63.41 |
56.57 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
31.56 |
34.69 |
4.08 |
| PBDTM(%) |
31.34 |
34.55 |
3.75 |
| PATM(%) |
11.38 |
16.71 |
21.85 |