| Gross Sales |
135.85 |
134.53 |
80.15 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
135.85 |
134.53 |
80.15 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.84 |
6.92 |
8.36 |
| Total Income |
145.68 |
141.45 |
88.52 |
| Total Expenditure |
95.67 |
102.36 |
72.67 |
| PBIDT |
50.01 |
39.10 |
15.85 |
| Interest |
0.14 |
0.26 |
0.11 |
| PBDT |
49.87 |
38.83 |
15.73 |
| Depreciation |
27.88 |
20.99 |
17.73 |
| Tax |
2.90 |
2.70 |
0.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.66 |
0.66 |
-0.65 |
| Reported Profit After Tax |
16.42 |
14.48 |
-1.75 |
| Extra-ordinary Items |
2.71 |
-6.54 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.71 |
21.02 |
-1.75 |
| EPS (Unit Curr.) |
2.59 |
2.28 |
-0.27 |
| EPS (Adj) (Unit Curr.) |
2.59 |
2.28 |
-0.27 |
| Calculated EPS (Unit Curr.) |
2.59 |
2.28 |
-0.28 |
| Calculated EPS (Adj) (Unit Curr.) |
2.59 |
2.28 |
-0.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.36 |
9.13 |
-1.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.36 |
9.13 |
-1.10 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
63.42 |
63.42 |
63.41 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
36.81 |
29.06 |
19.78 |
| PBDTM(%) |
36.71 |
28.86 |
19.63 |
| PATM(%) |
12.09 |
10.76 |
-2.18 |