| Gross Sales |
80.15 |
168.24 |
96.78 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
80.15 |
168.24 |
96.78 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.36 |
10.82 |
10.81 |
| Total Income |
88.52 |
179.06 |
107.59 |
| Total Expenditure |
72.67 |
91.56 |
77.05 |
| PBIDT |
15.85 |
87.50 |
30.54 |
| Interest |
0.11 |
0.11 |
0.22 |
| PBDT |
15.73 |
87.39 |
30.33 |
| Depreciation |
17.73 |
16.89 |
15.54 |
| Tax |
0.40 |
18.54 |
4.14 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.65 |
-0.62 |
-0.37 |
| Reported Profit After Tax |
-1.75 |
52.57 |
11.01 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.75 |
52.57 |
11.01 |
| EPS (Unit Curr.) |
-0.27 |
8.29 |
1.74 |
| EPS (Adj) (Unit Curr.) |
-0.27 |
8.29 |
1.74 |
| Calculated EPS (Unit Curr.) |
-0.28 |
8.29 |
1.74 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.28 |
8.29 |
1.74 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.10 |
33.16 |
6.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.10 |
33.16 |
6.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
63.41 |
63.41 |
63.41 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.78 |
52.01 |
31.56 |
| PBDTM(%) |
19.63 |
51.94 |
31.34 |
| PATM(%) |
-2.18 |
31.25 |
11.38 |