| Gross Sales |
1,125.70 |
904.65 |
730.86 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,125.70 |
904.65 |
730.86 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.52 |
3.49 |
3.12 |
| Total Income |
1,130.22 |
908.14 |
733.98 |
| Total Expenditure |
1,000.94 |
806.94 |
673.57 |
| PBIDT |
129.28 |
101.20 |
60.41 |
| Interest |
4.38 |
6.73 |
10.41 |
| PBDT |
124.90 |
94.47 |
50.00 |
| Depreciation |
8.89 |
7.64 |
7.48 |
| Tax |
32.66 |
25.71 |
12.09 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.17 |
-4.65 |
-0.67 |
| Reported Profit After Tax |
87.52 |
65.77 |
31.10 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
87.52 |
65.77 |
31.10 |
| EPS (Unit Curr.) |
7.46 |
5.87 |
2.83 |
| EPS (Adj) (Unit Curr.) |
7.46 |
5.87 |
2.83 |
| Calculated EPS (Unit Curr.) |
7.45 |
5.61 |
2.83 |
| Calculated EPS (Adj) (Unit Curr.) |
7.45 |
5.61 |
2.83 |
| Calculated EPS (Ann.) (Unit Curr.) |
29.78 |
22.44 |
11.33 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
29.78 |
22.44 |
11.33 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.76 |
11.72 |
10.98 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.48 |
11.19 |
8.27 |
| PBDTM(%) |
11.10 |
10.44 |
6.84 |
| PATM(%) |
7.77 |
7.27 |
4.26 |