| Gross Sales |
730.86 |
966.80 |
636.02 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
730.86 |
966.80 |
636.02 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.12 |
3.05 |
3.29 |
| Total Income |
733.98 |
969.85 |
639.31 |
| Total Expenditure |
673.57 |
883.23 |
593.23 |
| PBIDT |
60.41 |
86.62 |
46.09 |
| Interest |
10.41 |
12.25 |
9.12 |
| PBDT |
50.00 |
74.37 |
36.97 |
| Depreciation |
7.48 |
9.20 |
4.47 |
| Tax |
12.09 |
19.21 |
9.06 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.67 |
-1.65 |
-0.60 |
| Reported Profit After Tax |
31.10 |
47.61 |
24.05 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
31.10 |
47.61 |
24.05 |
| EPS (Unit Curr.) |
2.83 |
4.34 |
2.35 |
| EPS (Adj) (Unit Curr.) |
2.83 |
4.34 |
2.35 |
| Calculated EPS (Unit Curr.) |
2.83 |
4.34 |
2.35 |
| Calculated EPS (Adj) (Unit Curr.) |
2.83 |
4.34 |
2.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.33 |
17.34 |
9.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.33 |
17.34 |
9.38 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.98 |
10.98 |
10.25 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.27 |
8.96 |
7.25 |
| PBDTM(%) |
6.84 |
7.69 |
5.81 |
| PATM(%) |
4.26 |
4.92 |
3.78 |