| Gross Sales |
1,447.50 |
1,430.02 |
1,536.09 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,447.50 |
1,430.02 |
1,536.09 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
22.25 |
7.95 |
2.37 |
| Total Income |
1,469.75 |
1,437.97 |
1,538.46 |
| Total Expenditure |
1,232.84 |
1,185.74 |
1,262.88 |
| PBIDT |
236.91 |
252.23 |
275.58 |
| Interest |
69.18 |
67.46 |
68.80 |
| PBDT |
167.73 |
184.77 |
206.78 |
| Depreciation |
41.20 |
38.99 |
38.94 |
| Tax |
30.44 |
37.43 |
45.85 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.34 |
-2.64 |
-7.05 |
| Reported Profit After Tax |
94.75 |
110.99 |
129.04 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
94.75 |
110.99 |
129.04 |
| EPS (Unit Curr.) |
2.51 |
2.94 |
3.42 |
| EPS (Adj) (Unit Curr.) |
2.51 |
2.94 |
3.42 |
| Calculated EPS (Unit Curr.) |
2.51 |
2.94 |
3.42 |
| Calculated EPS (Adj) (Unit Curr.) |
2.51 |
2.94 |
3.42 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.04 |
11.76 |
13.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.04 |
11.76 |
13.67 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
550.00 |
0.00 |
| Equity |
37.75 |
37.75 |
37.75 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.37 |
17.64 |
17.94 |
| PBDTM(%) |
11.59 |
12.92 |
13.46 |
| PATM(%) |
6.55 |
7.76 |
8.40 |