| Gross Sales |
1,273.99 |
1,478.01 |
1,452.98 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,273.99 |
1,478.01 |
1,452.98 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
18.13 |
6.43 |
7.34 |
| Total Income |
1,292.12 |
1,484.44 |
1,460.32 |
| Total Expenditure |
1,134.95 |
1,298.46 |
1,227.05 |
| PBIDT |
157.17 |
185.98 |
233.27 |
| Interest |
64.45 |
64.70 |
67.65 |
| PBDT |
92.72 |
121.28 |
165.62 |
| Depreciation |
42.00 |
41.45 |
40.63 |
| Tax |
15.75 |
19.86 |
32.60 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.11 |
0.34 |
-0.70 |
| Reported Profit After Tax |
36.08 |
59.63 |
93.09 |
| Extra-ordinary Items |
-8.58 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
44.66 |
59.63 |
93.09 |
| EPS (Unit Curr.) |
0.93 |
1.58 |
2.47 |
| EPS (Adj) (Unit Curr.) |
0.93 |
1.58 |
2.47 |
| Calculated EPS (Unit Curr.) |
0.92 |
1.58 |
2.47 |
| Calculated EPS (Adj) (Unit Curr.) |
0.92 |
1.58 |
2.47 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.67 |
6.32 |
9.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.67 |
6.32 |
9.86 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
600.00 |
600.00 |
0.00 |
| Equity |
39.35 |
37.75 |
37.75 |
| Reserve & Surplus |
0.00 |
3,856.37 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.34 |
12.58 |
16.05 |
| PBDTM(%) |
7.28 |
8.21 |
11.40 |
| PATM(%) |
2.83 |
4.03 |
6.41 |