| Gross Sales |
54.35 |
46.50 |
35.17 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
54.35 |
46.50 |
35.17 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.32 |
0.72 |
1.38 |
| Total Income |
55.68 |
47.22 |
36.55 |
| Total Expenditure |
45.03 |
37.76 |
30.60 |
| PBIDT |
10.65 |
9.46 |
5.95 |
| Interest |
0.22 |
0.20 |
0.08 |
| PBDT |
10.43 |
9.26 |
5.87 |
| Depreciation |
1.21 |
1.15 |
0.84 |
| Tax |
2.86 |
1.92 |
1.25 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.50 |
0.03 |
0.02 |
| Reported Profit After Tax |
6.86 |
6.16 |
3.77 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.86 |
6.16 |
3.77 |
| EPS (Unit Curr.) |
8.30 |
7.46 |
4.56 |
| EPS (Adj) (Unit Curr.) |
8.30 |
7.46 |
4.56 |
| Calculated EPS (Unit Curr.) |
8.30 |
7.46 |
4.56 |
| Calculated EPS (Adj) (Unit Curr.) |
8.30 |
7.46 |
4.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
33.22 |
29.82 |
18.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
33.22 |
29.82 |
18.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
8.26 |
8.26 |
8.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.60 |
20.34 |
16.92 |
| PBDTM(%) |
19.19 |
19.91 |
16.69 |
| PATM(%) |
12.62 |
13.25 |
10.72 |