| Gross Sales |
15.98 |
19.48 |
20.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
15.98 |
19.48 |
20.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.89 |
0.99 |
1.05 |
| Total Income |
16.87 |
20.48 |
21.38 |
| Total Expenditure |
17.39 |
21.03 |
21.91 |
| PBIDT |
-0.52 |
-0.56 |
-0.53 |
| Interest |
0.62 |
0.58 |
0.60 |
| PBDT |
-1.15 |
-1.13 |
-1.13 |
| Depreciation |
0.63 |
0.63 |
0.62 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.04 |
0.11 |
-0.04 |
| Reported Profit After Tax |
-1.73 |
-1.87 |
-1.71 |
| Extra-ordinary Items |
-0.06 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.67 |
-1.87 |
-1.71 |
| EPS (Unit Curr.) |
-3.42 |
-3.70 |
-3.38 |
| EPS (Adj) (Unit Curr.) |
-3.42 |
-3.70 |
-3.38 |
| Calculated EPS (Unit Curr.) |
-3.42 |
-3.70 |
-3.38 |
| Calculated EPS (Adj) (Unit Curr.) |
-3.42 |
-3.70 |
-3.38 |
| Calculated EPS (Ann.) (Unit Curr.) |
-13.68 |
-14.79 |
-13.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-13.68 |
-14.79 |
-13.52 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
5.07 |
5.07 |
5.07 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-3.25 |
-2.87 |
-2.61 |
| PBDTM(%) |
-7.20 |
-5.80 |
-5.56 |
| PATM(%) |
-10.83 |
-9.60 |
-8.42 |