| Gross Sales |
645.03 |
642.34 |
603.05 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
645.03 |
642.34 |
603.05 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
38.21 |
41.85 |
67.17 |
| Total Income |
683.24 |
684.19 |
670.22 |
| Total Expenditure |
475.04 |
412.41 |
393.03 |
| PBIDT |
208.20 |
271.78 |
277.19 |
| Interest |
1.99 |
2.13 |
3.25 |
| PBDT |
206.21 |
269.65 |
273.94 |
| Depreciation |
14.26 |
14.28 |
14.41 |
| Tax |
58.00 |
65.49 |
67.39 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-7.89 |
0.86 |
0.39 |
| Reported Profit After Tax |
141.84 |
189.02 |
191.75 |
| Extra-ordinary Items |
-40.61 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
182.45 |
189.02 |
191.75 |
| EPS (Unit Curr.) |
31.01 |
41.32 |
41.91 |
| EPS (Adj) (Unit Curr.) |
31.01 |
41.32 |
41.91 |
| Calculated EPS (Unit Curr.) |
31.00 |
41.32 |
41.91 |
| Calculated EPS (Adj) (Unit Curr.) |
31.00 |
41.32 |
41.91 |
| Calculated EPS (Ann.) (Unit Curr.) |
124.01 |
165.26 |
167.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
124.01 |
165.26 |
167.65 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
45.75 |
45.75 |
45.75 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.28 |
42.31 |
45.96 |
| PBDTM(%) |
31.97 |
41.98 |
45.43 |
| PATM(%) |
21.99 |
29.43 |
31.80 |