| Gross Sales |
51.01 |
73.41 |
141.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
51.01 |
73.41 |
141.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.03 |
0.02 |
1.79 |
| Total Income |
51.05 |
73.43 |
142.80 |
| Total Expenditure |
82.58 |
61.15 |
122.14 |
| PBIDT |
-31.54 |
12.28 |
20.66 |
| Interest |
5.62 |
3.66 |
4.54 |
| PBDT |
-37.15 |
8.62 |
16.12 |
| Depreciation |
0.64 |
0.62 |
0.80 |
| Tax |
-3.58 |
3.39 |
2.13 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
-0.35 |
| Reported Profit After Tax |
-34.21 |
4.61 |
13.54 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-34.21 |
4.61 |
13.54 |
| EPS (Unit Curr.) |
-13.57 |
1.83 |
6.38 |
| EPS (Adj) (Unit Curr.) |
-13.57 |
1.83 |
6.38 |
| Calculated EPS (Unit Curr.) |
-13.57 |
1.83 |
5.37 |
| Calculated EPS (Adj) (Unit Curr.) |
-13.57 |
1.83 |
5.37 |
| Calculated EPS (Ann.) (Unit Curr.) |
-54.28 |
7.31 |
21.48 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-54.28 |
7.31 |
21.48 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.21 |
25.21 |
25.21 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-61.83 |
16.73 |
14.65 |
| PBDTM(%) |
-72.83 |
11.74 |
11.43 |
| PATM(%) |
-67.07 |
6.28 |
9.60 |