| Gross Sales |
461.05 |
430.64 |
416.09 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
461.05 |
430.64 |
416.09 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.46 |
8.20 |
3.10 |
| Total Income |
463.50 |
438.84 |
419.18 |
| Total Expenditure |
448.74 |
418.56 |
398.75 |
| PBIDT |
14.77 |
20.29 |
20.44 |
| Interest |
0.47 |
0.41 |
1.11 |
| PBDT |
14.30 |
19.87 |
19.32 |
| Depreciation |
3.25 |
3.31 |
2.82 |
| Tax |
-2.32 |
6.87 |
1.38 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.54 |
-5.61 |
-0.50 |
| Reported Profit After Tax |
9.83 |
15.30 |
15.62 |
| Extra-ordinary Items |
-2.76 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.59 |
15.30 |
15.62 |
| EPS (Unit Curr.) |
1.47 |
2.29 |
2.33 |
| EPS (Adj) (Unit Curr.) |
1.47 |
2.29 |
2.33 |
| Calculated EPS (Unit Curr.) |
1.47 |
2.29 |
2.33 |
| Calculated EPS (Adj) (Unit Curr.) |
1.47 |
2.29 |
2.33 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.87 |
9.14 |
9.33 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.87 |
9.14 |
9.33 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
66.95 |
66.95 |
66.95 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.20 |
4.71 |
4.91 |
| PBDTM(%) |
3.10 |
4.61 |
4.64 |
| PATM(%) |
2.13 |
3.55 |
3.75 |