| Gross Sales |
416.09 |
428.06 |
396.69 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
416.09 |
428.06 |
396.69 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.10 |
31.06 |
4.93 |
| Total Income |
419.18 |
459.12 |
401.62 |
| Total Expenditure |
398.75 |
413.35 |
376.94 |
| PBIDT |
20.44 |
45.77 |
24.68 |
| Interest |
1.11 |
0.81 |
0.81 |
| PBDT |
19.32 |
44.96 |
23.87 |
| Depreciation |
2.82 |
2.12 |
3.26 |
| Tax |
1.38 |
8.77 |
-1.95 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.50 |
-1.43 |
6.07 |
| Reported Profit After Tax |
15.62 |
35.50 |
16.50 |
| Extra-ordinary Items |
0.00 |
17.87 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
15.62 |
17.63 |
16.50 |
| EPS (Unit Curr.) |
2.33 |
5.30 |
2.42 |
| EPS (Adj) (Unit Curr.) |
2.33 |
5.30 |
2.42 |
| Calculated EPS (Unit Curr.) |
2.33 |
5.30 |
2.46 |
| Calculated EPS (Adj) (Unit Curr.) |
2.33 |
5.30 |
2.46 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.33 |
21.21 |
9.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.33 |
21.21 |
9.86 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
66.95 |
66.95 |
66.95 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.91 |
10.69 |
6.22 |
| PBDTM(%) |
4.64 |
10.50 |
6.02 |
| PATM(%) |
3.75 |
8.29 |
4.16 |