| Gross Sales |
388.11 |
382.39 |
365.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
388.11 |
382.39 |
365.72 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.88 |
6.02 |
5.51 |
| Total Income |
392.99 |
388.40 |
371.22 |
| Total Expenditure |
368.96 |
363.29 |
352.02 |
| PBIDT |
24.03 |
25.11 |
19.20 |
| Interest |
0.78 |
2.13 |
1.68 |
| PBDT |
23.25 |
22.97 |
17.53 |
| Depreciation |
3.07 |
3.21 |
2.28 |
| Tax |
-2.03 |
7.02 |
3.87 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
6.03 |
-3.50 |
0.91 |
| Reported Profit After Tax |
16.18 |
16.24 |
10.46 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.18 |
16.24 |
10.46 |
| EPS (Unit Curr.) |
2.42 |
2.43 |
1.56 |
| EPS (Adj) (Unit Curr.) |
2.42 |
2.43 |
1.56 |
| Calculated EPS (Unit Curr.) |
2.42 |
2.43 |
1.56 |
| Calculated EPS (Adj) (Unit Curr.) |
2.42 |
2.43 |
1.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.67 |
9.70 |
6.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.67 |
9.70 |
6.25 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
66.95 |
66.95 |
66.95 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.19 |
6.57 |
5.25 |
| PBDTM(%) |
5.99 |
6.01 |
4.79 |
| PATM(%) |
4.17 |
4.25 |
2.86 |