| Gross Sales |
428.06 |
396.69 |
382.39 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
428.06 |
396.69 |
382.39 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
31.06 |
4.93 |
6.02 |
| Total Income |
459.12 |
401.62 |
388.40 |
| Total Expenditure |
413.35 |
376.94 |
363.29 |
| PBIDT |
45.77 |
24.68 |
25.11 |
| Interest |
0.81 |
0.81 |
2.13 |
| PBDT |
44.96 |
23.87 |
22.97 |
| Depreciation |
2.12 |
3.26 |
3.21 |
| Tax |
8.77 |
-1.95 |
7.02 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.43 |
6.07 |
-3.50 |
| Reported Profit After Tax |
35.50 |
16.50 |
16.24 |
| Extra-ordinary Items |
17.87 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
17.63 |
16.50 |
16.24 |
| EPS (Unit Curr.) |
5.30 |
2.42 |
2.43 |
| EPS (Adj) (Unit Curr.) |
5.30 |
2.42 |
2.43 |
| Calculated EPS (Unit Curr.) |
5.30 |
2.46 |
2.43 |
| Calculated EPS (Adj) (Unit Curr.) |
5.30 |
2.46 |
2.43 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.21 |
9.86 |
9.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.21 |
9.86 |
9.70 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
66.95 |
66.95 |
66.95 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.69 |
6.22 |
6.57 |
| PBDTM(%) |
10.50 |
6.02 |
6.01 |
| PATM(%) |
8.29 |
4.16 |
4.25 |