| Gross Sales |
201.44 |
182.42 |
152.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
201.44 |
182.42 |
152.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.17 |
0.14 |
0.36 |
| Total Income |
201.61 |
182.56 |
152.36 |
| Total Expenditure |
194.46 |
175.44 |
148.48 |
| PBIDT |
7.15 |
7.12 |
3.88 |
| Interest |
2.41 |
3.23 |
1.74 |
| PBDT |
4.74 |
3.88 |
2.15 |
| Depreciation |
3.71 |
3.73 |
3.73 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.34 |
0.07 |
-0.42 |
| Reported Profit After Tax |
0.69 |
0.08 |
-1.15 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.69 |
0.08 |
-1.15 |
| EPS (Unit Curr.) |
0.19 |
0.02 |
-0.33 |
| EPS (Adj) (Unit Curr.) |
0.19 |
0.02 |
-0.33 |
| Calculated EPS (Unit Curr.) |
0.19 |
0.02 |
-0.33 |
| Calculated EPS (Adj) (Unit Curr.) |
0.19 |
0.02 |
-0.33 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.78 |
0.09 |
-1.30 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.78 |
0.09 |
-1.30 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7.10 |
7.10 |
7.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.55 |
3.90 |
2.55 |
| PBDTM(%) |
2.35 |
2.13 |
1.41 |
| PATM(%) |
0.34 |
0.04 |
-0.76 |