| Gross Sales |
45.28 |
49.34 |
50.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
45.28 |
49.34 |
50.60 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.53 |
1.18 |
1.48 |
| Total Income |
45.81 |
50.52 |
52.08 |
| Total Expenditure |
39.99 |
42.63 |
44.01 |
| PBIDT |
5.82 |
7.89 |
8.07 |
| Interest |
0.21 |
0.98 |
0.49 |
| PBDT |
5.61 |
6.91 |
7.58 |
| Depreciation |
2.86 |
2.68 |
2.02 |
| Tax |
0.98 |
1.27 |
1.49 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.86 |
-0.11 |
0.34 |
| Reported Profit After Tax |
2.63 |
3.07 |
3.73 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.63 |
3.07 |
3.73 |
| EPS (Unit Curr.) |
3.04 |
3.57 |
4.34 |
| EPS (Adj) (Unit Curr.) |
3.04 |
3.57 |
4.34 |
| Calculated EPS (Unit Curr.) |
3.06 |
3.57 |
4.34 |
| Calculated EPS (Adj) (Unit Curr.) |
3.06 |
3.57 |
4.34 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.23 |
14.28 |
17.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.23 |
14.28 |
17.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
8.60 |
8.60 |
8.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.85 |
15.99 |
15.95 |
| PBDTM(%) |
12.39 |
14.00 |
14.98 |
| PATM(%) |
5.81 |
6.22 |
7.37 |