| Gross Sales |
57.02 |
48.74 |
53.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
57.02 |
48.74 |
53.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.56 |
1.55 |
1.37 |
| Total Income |
58.58 |
50.29 |
54.53 |
| Total Expenditure |
48.14 |
41.88 |
42.01 |
| PBIDT |
10.44 |
8.41 |
12.52 |
| Interest |
1.06 |
0.43 |
0.57 |
| PBDT |
9.38 |
7.98 |
11.95 |
| Depreciation |
2.87 |
2.74 |
2.16 |
| Tax |
2.33 |
1.49 |
2.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.12 |
-0.14 |
0.01 |
| Reported Profit After Tax |
4.06 |
3.89 |
7.28 |
| Extra-ordinary Items |
-1.37 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.43 |
3.89 |
7.28 |
| EPS (Unit Curr.) |
4.72 |
4.52 |
8.46 |
| EPS (Adj) (Unit Curr.) |
4.72 |
4.52 |
8.46 |
| Calculated EPS (Unit Curr.) |
4.72 |
4.52 |
8.47 |
| Calculated EPS (Adj) (Unit Curr.) |
4.72 |
4.52 |
8.47 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.88 |
18.09 |
33.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.88 |
18.09 |
33.86 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
8.60 |
8.60 |
8.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.31 |
17.25 |
23.55 |
| PBDTM(%) |
16.45 |
16.37 |
22.48 |
| PATM(%) |
7.12 |
7.98 |
13.69 |