| Gross Sales |
50.60 |
54.32 |
53.59 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
50.60 |
54.32 |
53.59 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.48 |
1.35 |
1.81 |
| Total Income |
52.08 |
55.67 |
55.40 |
| Total Expenditure |
44.01 |
45.67 |
46.54 |
| PBIDT |
8.07 |
10.00 |
8.86 |
| Interest |
0.49 |
0.49 |
1.09 |
| PBDT |
7.58 |
9.51 |
7.77 |
| Depreciation |
2.02 |
1.77 |
1.93 |
| Tax |
1.49 |
1.97 |
1.68 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.34 |
0.02 |
0.10 |
| Reported Profit After Tax |
3.73 |
5.75 |
4.06 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.73 |
5.75 |
4.06 |
| EPS (Unit Curr.) |
4.34 |
6.69 |
4.71 |
| EPS (Adj) (Unit Curr.) |
4.34 |
6.69 |
4.71 |
| Calculated EPS (Unit Curr.) |
4.34 |
6.69 |
4.72 |
| Calculated EPS (Adj) (Unit Curr.) |
4.34 |
6.69 |
4.72 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.35 |
26.74 |
18.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.35 |
26.74 |
18.88 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
8.60 |
8.60 |
8.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.95 |
18.41 |
16.53 |
| PBDTM(%) |
14.98 |
17.51 |
14.50 |
| PATM(%) |
7.37 |
10.59 |
7.58 |