| Gross Sales |
53.16 |
45.28 |
49.34 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
53.16 |
45.28 |
49.34 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.37 |
0.53 |
1.18 |
| Total Income |
54.53 |
45.81 |
50.52 |
| Total Expenditure |
42.01 |
39.99 |
42.63 |
| PBIDT |
12.52 |
5.82 |
7.89 |
| Interest |
0.57 |
0.21 |
0.98 |
| PBDT |
11.95 |
5.61 |
6.91 |
| Depreciation |
2.16 |
2.86 |
2.68 |
| Tax |
2.50 |
0.98 |
1.27 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.01 |
-0.86 |
-0.11 |
| Reported Profit After Tax |
7.28 |
2.63 |
3.07 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.28 |
2.63 |
3.07 |
| EPS (Unit Curr.) |
8.46 |
3.04 |
3.57 |
| EPS (Adj) (Unit Curr.) |
8.46 |
3.04 |
3.57 |
| Calculated EPS (Unit Curr.) |
8.47 |
3.06 |
3.57 |
| Calculated EPS (Adj) (Unit Curr.) |
8.47 |
3.06 |
3.57 |
| Calculated EPS (Ann.) (Unit Curr.) |
33.86 |
12.23 |
14.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
33.86 |
12.23 |
14.28 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
8.60 |
8.60 |
8.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.55 |
12.85 |
15.99 |
| PBDTM(%) |
22.48 |
12.39 |
14.00 |
| PATM(%) |
13.69 |
5.81 |
6.22 |