| Gross Sales |
5,985.33 |
5,123.67 |
4,409.74 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5,985.33 |
5,123.67 |
4,409.74 |
| Other Operating Income |
206.48 |
4.04 |
88.33 |
| Other Income |
68.39 |
86.30 |
82.74 |
| Total Income |
6,260.20 |
5,214.01 |
4,580.81 |
| Total Expenditure |
4,488.34 |
3,789.09 |
3,737.00 |
| PBIDT |
1,771.86 |
1,424.92 |
843.81 |
| Interest |
215.96 |
243.75 |
216.08 |
| PBDT |
1,555.90 |
1,181.17 |
627.73 |
| Depreciation |
290.97 |
285.53 |
369.81 |
| Tax |
83.88 |
32.35 |
20.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
1,181.05 |
863.29 |
237.82 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1,181.05 |
863.29 |
237.82 |
| EPS (Unit Curr.) |
4.90 |
3.60 |
1.00 |
| EPS (Adj) (Unit Curr.) |
4.90 |
3.60 |
1.00 |
| Calculated EPS (Unit Curr.) |
4.92 |
3.60 |
0.99 |
| Calculated EPS (Adj) (Unit Curr.) |
4.92 |
3.60 |
0.99 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.69 |
14.39 |
3.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.69 |
14.39 |
3.96 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
1,050.00 |
0.00 |
0.00 |
| Equity |
239.93 |
239.93 |
239.93 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
29.60 |
27.81 |
19.14 |
| PBDTM(%) |
26.00 |
23.05 |
14.24 |
| PATM(%) |
19.73 |
16.85 |
5.39 |