| Gross Sales |
7,107.14 |
5,985.33 |
5,123.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
7,107.14 |
5,985.33 |
5,123.67 |
| Other Operating Income |
78.60 |
206.48 |
4.04 |
| Other Income |
132.00 |
68.39 |
86.30 |
| Total Income |
7,317.74 |
6,260.20 |
5,214.01 |
| Total Expenditure |
4,196.28 |
4,488.34 |
3,789.09 |
| PBIDT |
3,121.46 |
1,771.86 |
1,424.92 |
| Interest |
217.42 |
215.96 |
243.75 |
| PBDT |
2,904.04 |
1,555.90 |
1,181.17 |
| Depreciation |
291.96 |
290.97 |
285.53 |
| Tax |
611.62 |
83.88 |
32.35 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
2,000.46 |
1,181.05 |
863.29 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2,000.46 |
1,181.05 |
863.29 |
| EPS (Unit Curr.) |
8.30 |
4.90 |
3.60 |
| EPS (Adj) (Unit Curr.) |
8.30 |
4.90 |
3.60 |
| Calculated EPS (Unit Curr.) |
8.34 |
4.92 |
3.60 |
| Calculated EPS (Adj) (Unit Curr.) |
8.34 |
4.92 |
3.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
33.35 |
19.69 |
14.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
33.35 |
19.69 |
14.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
1,050.00 |
0.00 |
| Equity |
239.93 |
239.93 |
239.93 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
43.92 |
29.60 |
27.81 |
| PBDTM(%) |
40.86 |
26.00 |
23.05 |
| PATM(%) |
28.15 |
19.73 |
16.85 |