| Gross Sales |
72.94 |
76.58 |
62.24 |
| Excise Duty |
11.00 |
10.96 |
9.33 |
| Net Sales |
61.93 |
65.62 |
52.90 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.17 |
0.24 |
0.18 |
| Total Income |
62.10 |
65.85 |
53.08 |
| Total Expenditure |
56.71 |
61.65 |
49.25 |
| PBIDT |
5.39 |
4.20 |
3.83 |
| Interest |
1.55 |
1.40 |
1.26 |
| PBDT |
3.84 |
2.81 |
2.58 |
| Depreciation |
0.85 |
0.87 |
0.83 |
| Tax |
0.50 |
0.32 |
0.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.06 |
0.03 |
0.12 |
| Reported Profit After Tax |
2.43 |
1.58 |
1.34 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.43 |
1.58 |
1.34 |
| EPS (Unit Curr.) |
2.73 |
1.90 |
1.63 |
| EPS (Adj) (Unit Curr.) |
2.54 |
1.77 |
1.52 |
| Calculated EPS (Unit Curr.) |
2.97 |
1.93 |
1.64 |
| Calculated EPS (Adj) (Unit Curr.) |
2.76 |
1.79 |
1.52 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.88 |
7.70 |
6.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.04 |
7.16 |
6.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
8.19 |
8.19 |
8.19 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.70 |
6.40 |
7.24 |
| PBDTM(%) |
6.20 |
4.28 |
4.88 |
| PATM(%) |
3.92 |
2.41 |
2.53 |