| Gross Sales |
62.24 |
69.09 |
64.52 |
| Excise Duty |
9.33 |
9.94 |
9.32 |
| Net Sales |
52.90 |
59.15 |
55.20 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.18 |
0.45 |
0.04 |
| Total Income |
53.08 |
59.60 |
55.24 |
| Total Expenditure |
49.25 |
54.67 |
51.05 |
| PBIDT |
3.83 |
4.92 |
4.19 |
| Interest |
1.26 |
1.27 |
1.21 |
| PBDT |
2.58 |
3.65 |
2.98 |
| Depreciation |
0.83 |
0.73 |
0.88 |
| Tax |
0.29 |
0.55 |
0.35 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.12 |
0.36 |
0.06 |
| Reported Profit After Tax |
1.34 |
2.02 |
1.69 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.34 |
2.02 |
1.69 |
| EPS (Unit Curr.) |
1.63 |
2.50 |
2.02 |
| EPS (Adj) (Unit Curr.) |
1.63 |
2.50 |
2.02 |
| Calculated EPS (Unit Curr.) |
1.64 |
2.47 |
2.07 |
| Calculated EPS (Adj) (Unit Curr.) |
1.64 |
2.47 |
2.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.55 |
9.86 |
8.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.55 |
9.86 |
8.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
8.19 |
8.19 |
8.19 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.24 |
8.32 |
7.59 |
| PBDTM(%) |
4.88 |
6.17 |
5.40 |
| PATM(%) |
2.53 |
3.42 |
3.06 |