| Gross Sales |
261.02 |
168.22 |
218.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
261.02 |
168.22 |
218.75 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.47 |
3.28 |
2.18 |
| Total Income |
262.49 |
171.50 |
220.93 |
| Total Expenditure |
158.68 |
95.93 |
115.27 |
| PBIDT |
103.81 |
75.57 |
105.66 |
| Interest |
3.67 |
4.73 |
4.09 |
| PBDT |
100.14 |
70.84 |
101.57 |
| Depreciation |
16.14 |
10.99 |
10.61 |
| Tax |
16.08 |
4.41 |
14.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.94 |
9.12 |
9.78 |
| Reported Profit After Tax |
64.98 |
46.32 |
67.18 |
| Extra-ordinary Items |
-3.18 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
68.16 |
46.32 |
67.18 |
| EPS (Unit Curr.) |
1.54 |
1.10 |
15.92 |
| EPS (Adj) (Unit Curr.) |
1.54 |
0.11 |
1.59 |
| Calculated EPS (Unit Curr.) |
1.54 |
1.10 |
15.92 |
| Calculated EPS (Adj) (Unit Curr.) |
1.54 |
0.11 |
1.59 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.16 |
4.39 |
63.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.16 |
0.44 |
6.37 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
42.21 |
42.21 |
42.21 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
39.77 |
44.92 |
48.30 |
| PBDTM(%) |
38.36 |
42.11 |
46.43 |
| PATM(%) |
24.89 |
27.54 |
30.71 |