| Gross Sales |
218.75 |
172.99 |
147.31 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
218.75 |
172.99 |
147.31 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.18 |
1.06 |
0.39 |
| Total Income |
220.93 |
174.05 |
147.70 |
| Total Expenditure |
115.27 |
94.51 |
79.79 |
| PBIDT |
105.66 |
79.54 |
67.91 |
| Interest |
4.09 |
3.79 |
5.06 |
| PBDT |
101.57 |
75.75 |
62.85 |
| Depreciation |
10.61 |
9.86 |
14.74 |
| Tax |
14.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
9.78 |
17.62 |
6.55 |
| Reported Profit After Tax |
67.18 |
48.27 |
41.56 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
67.18 |
48.27 |
41.56 |
| EPS (Unit Curr.) |
15.92 |
11.44 |
9.85 |
| EPS (Adj) (Unit Curr.) |
15.92 |
11.44 |
9.85 |
| Calculated EPS (Unit Curr.) |
15.92 |
11.44 |
9.85 |
| Calculated EPS (Adj) (Unit Curr.) |
15.92 |
11.44 |
9.85 |
| Calculated EPS (Ann.) (Unit Curr.) |
63.66 |
45.74 |
39.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
63.66 |
45.74 |
39.38 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
42.21 |
42.21 |
42.21 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
48.30 |
45.98 |
46.10 |
| PBDTM(%) |
46.43 |
43.79 |
42.67 |
| PATM(%) |
30.71 |
27.90 |
28.21 |