| Gross Sales |
143.55 |
111.60 |
24.87 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
143.55 |
111.60 |
24.87 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.29 |
0.23 |
0.82 |
| Total Income |
143.84 |
111.83 |
25.69 |
| Total Expenditure |
80.89 |
67.63 |
32.83 |
| PBIDT |
62.95 |
44.20 |
-7.14 |
| Interest |
5.78 |
4.65 |
4.65 |
| PBDT |
57.17 |
39.55 |
-11.79 |
| Depreciation |
8.56 |
7.74 |
24.45 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
6.63 |
8.93 |
22.33 |
| Reported Profit After Tax |
41.98 |
22.88 |
-58.57 |
| Extra-ordinary Items |
0.00 |
0.00 |
-1.84 |
| Adjusted Profit After Extra-ordinary item |
41.98 |
22.88 |
-56.73 |
| EPS (Unit Curr.) |
15.37 |
5.42 |
-13.53 |
| EPS (Adj) (Unit Curr.) |
15.37 |
5.42 |
-13.53 |
| Calculated EPS (Unit Curr.) |
9.95 |
5.42 |
-13.88 |
| Calculated EPS (Adj) (Unit Curr.) |
9.95 |
5.42 |
-13.88 |
| Calculated EPS (Ann.) (Unit Curr.) |
39.78 |
21.68 |
-55.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
39.78 |
21.68 |
-55.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
42.21 |
42.21 |
42.21 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
43.85 |
39.61 |
-28.71 |
| PBDTM(%) |
39.83 |
35.44 |
-47.41 |
| PATM(%) |
29.24 |
20.50 |
-235.50 |