Gross Sales |
22.88 |
25.02 |
23.62 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
22.88 |
25.02 |
23.62 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
0.87 |
0.88 |
0.53 |
Total Income |
23.75 |
25.90 |
24.15 |
Total Expenditure |
16.61 |
17.52 |
18.15 |
PBIDT |
7.14 |
8.38 |
6.00 |
Interest |
0.27 |
0.25 |
0.22 |
PBDT |
6.87 |
8.13 |
5.78 |
Depreciation |
0.92 |
0.90 |
0.97 |
Tax |
1.49 |
1.85 |
1.30 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
-0.16 |
-0.03 |
0.02 |
Reported Profit After Tax |
4.61 |
5.42 |
3.49 |
Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
Adjusted Profit After Extra-ordinary item |
4.61 |
5.42 |
3.49 |
EPS (Unit Curr.) |
4.34 |
5.10 |
3.29 |
EPS (Adj) (Unit Curr.) |
4.34 |
5.10 |
3.29 |
Calculated EPS (Unit Curr.) |
4.34 |
5.10 |
3.29 |
Calculated EPS (Adj) (Unit Curr.) |
4.34 |
5.10 |
3.29 |
Calculated EPS (Ann.) (Unit Curr.) |
17.37 |
20.40 |
13.15 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.37 |
20.40 |
13.15 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
0.00 |
Equity |
10.62 |
10.62 |
10.62 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
31.21 |
33.49 |
25.40 |
PBDTM(%) |
30.03 |
32.49 |
24.47 |
PATM(%) |
20.15 |
21.66 |
14.78 |