| Gross Sales |
325.24 |
433.94 |
295.34 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
325.24 |
433.94 |
295.34 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.93 |
2.79 |
2.51 |
| Total Income |
331.18 |
436.72 |
297.84 |
| Total Expenditure |
292.64 |
383.99 |
264.45 |
| PBIDT |
38.54 |
52.73 |
33.39 |
| Interest |
8.37 |
8.05 |
6.99 |
| PBDT |
30.17 |
44.69 |
26.40 |
| Depreciation |
6.06 |
5.67 |
5.11 |
| Tax |
6.07 |
9.82 |
5.36 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.21 |
-0.24 |
-0.08 |
| Reported Profit After Tax |
16.83 |
29.44 |
16.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.83 |
29.44 |
16.00 |
| EPS (Unit Curr.) |
1.68 |
3.43 |
2.06 |
| EPS (Adj) (Unit Curr.) |
1.68 |
3.43 |
2.06 |
| Calculated EPS (Unit Curr.) |
1.68 |
2.93 |
2.06 |
| Calculated EPS (Adj) (Unit Curr.) |
1.68 |
2.93 |
2.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.70 |
11.72 |
8.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.70 |
11.72 |
8.26 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.09 |
20.09 |
15.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.85 |
12.15 |
11.31 |
| PBDTM(%) |
9.28 |
10.30 |
8.94 |
| PATM(%) |
5.17 |
6.78 |
5.42 |