| Gross Sales |
773.45 |
607.74 |
612.54 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
773.45 |
607.74 |
612.54 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.87 |
7.14 |
6.38 |
| Total Income |
779.32 |
614.88 |
618.93 |
| Total Expenditure |
677.59 |
546.49 |
534.90 |
| PBIDT |
101.73 |
68.39 |
84.03 |
| Interest |
2.25 |
1.00 |
1.10 |
| PBDT |
99.48 |
67.39 |
82.93 |
| Depreciation |
16.32 |
15.70 |
14.98 |
| Tax |
22.97 |
13.56 |
16.33 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.40 |
-0.39 |
0.87 |
| Reported Profit After Tax |
61.59 |
38.52 |
50.75 |
| Extra-ordinary Items |
0.00 |
0.00 |
1.55 |
| Adjusted Profit After Extra-ordinary item |
61.59 |
38.52 |
49.20 |
| EPS (Unit Curr.) |
3.17 |
1.98 |
2.62 |
| EPS (Adj) (Unit Curr.) |
3.17 |
1.98 |
2.62 |
| Calculated EPS (Unit Curr.) |
3.18 |
1.99 |
2.62 |
| Calculated EPS (Adj) (Unit Curr.) |
3.18 |
1.99 |
2.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.73 |
7.96 |
10.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.73 |
7.96 |
10.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
193.49 |
193.49 |
193.48 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.15 |
11.25 |
13.72 |
| PBDTM(%) |
12.86 |
11.09 |
13.54 |
| PATM(%) |
7.96 |
6.34 |
8.29 |