| Gross Sales |
603.80 |
666.75 |
708.52 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
603.80 |
666.75 |
708.52 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
17.09 |
17.08 |
19.71 |
| Total Income |
620.89 |
683.83 |
728.23 |
| Total Expenditure |
580.61 |
593.77 |
632.84 |
| PBIDT |
40.28 |
90.06 |
95.39 |
| Interest |
2.61 |
2.48 |
2.56 |
| PBDT |
37.67 |
87.58 |
92.83 |
| Depreciation |
17.05 |
15.83 |
15.77 |
| Tax |
12.83 |
17.82 |
23.71 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.85 |
-0.36 |
-4.24 |
| Reported Profit After Tax |
3.94 |
54.29 |
57.59 |
| Extra-ordinary Items |
-15.58 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
19.52 |
54.29 |
57.59 |
| EPS (Unit Curr.) |
0.29 |
3.96 |
4.17 |
| EPS (Adj) (Unit Curr.) |
0.29 |
3.96 |
4.17 |
| Calculated EPS (Unit Curr.) |
0.29 |
3.97 |
4.21 |
| Calculated EPS (Adj) (Unit Curr.) |
0.29 |
3.97 |
4.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.15 |
15.86 |
16.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.15 |
15.86 |
16.83 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.69 |
13.69 |
13.69 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.67 |
13.51 |
13.46 |
| PBDTM(%) |
6.24 |
13.14 |
13.10 |
| PATM(%) |
0.65 |
8.14 |
8.13 |