| Gross Sales |
786.64 |
574.77 |
603.80 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
786.64 |
574.77 |
603.80 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.53 |
17.34 |
17.09 |
| Total Income |
802.17 |
592.11 |
620.89 |
| Total Expenditure |
687.85 |
525.40 |
580.61 |
| PBIDT |
114.32 |
66.71 |
40.28 |
| Interest |
2.50 |
2.50 |
2.61 |
| PBDT |
111.82 |
64.21 |
37.67 |
| Depreciation |
17.60 |
17.00 |
17.05 |
| Tax |
24.49 |
11.46 |
12.83 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.37 |
0.62 |
3.85 |
| Reported Profit After Tax |
70.10 |
35.13 |
3.94 |
| Extra-ordinary Items |
0.00 |
0.00 |
-15.58 |
| Adjusted Profit After Extra-ordinary item |
70.10 |
35.13 |
19.52 |
| EPS (Unit Curr.) |
5.12 |
2.66 |
0.29 |
| EPS (Adj) (Unit Curr.) |
5.12 |
2.66 |
0.29 |
| Calculated EPS (Unit Curr.) |
5.12 |
2.57 |
0.29 |
| Calculated EPS (Adj) (Unit Curr.) |
5.12 |
2.57 |
0.29 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.48 |
10.26 |
1.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.48 |
10.26 |
1.15 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.69 |
13.69 |
13.69 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.53 |
11.61 |
6.67 |
| PBDTM(%) |
14.21 |
11.17 |
6.24 |
| PATM(%) |
8.91 |
6.11 |
0.65 |