| Gross Sales |
163.53 |
143.03 |
140.07 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
163.53 |
143.03 |
140.07 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
80.85 |
260.25 |
95.26 |
| Total Income |
244.38 |
403.28 |
235.33 |
| Total Expenditure |
105.73 |
90.89 |
82.11 |
| PBIDT |
138.65 |
312.39 |
153.22 |
| Interest |
102.71 |
203.72 |
67.29 |
| PBDT |
35.94 |
108.67 |
85.93 |
| Depreciation |
1.69 |
1.46 |
1.43 |
| Tax |
6.02 |
18.74 |
14.76 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.04 |
-30.55 |
-3.21 |
| Reported Profit After Tax |
32.27 |
119.02 |
72.95 |
| Extra-ordinary Items |
-1.39 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
33.66 |
119.02 |
72.95 |
| EPS (Unit Curr.) |
0.16 |
0.57 |
0.35 |
| EPS (Adj) (Unit Curr.) |
0.16 |
0.57 |
0.35 |
| Calculated EPS (Unit Curr.) |
0.15 |
0.57 |
0.35 |
| Calculated EPS (Adj) (Unit Curr.) |
0.15 |
0.57 |
0.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.62 |
2.29 |
1.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.62 |
2.29 |
1.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
416.86 |
416.28 |
415.98 |
| Reserve & Surplus |
0.00 |
4,767.52 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
84.79 |
218.41 |
109.39 |
| PBDTM(%) |
21.98 |
75.98 |
61.35 |
| PATM(%) |
19.73 |
83.21 |
52.08 |