| Gross Sales |
124.49 |
126.87 |
140.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
124.49 |
126.87 |
140.64 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
153.53 |
237.77 |
139.92 |
| Total Income |
278.02 |
364.64 |
280.56 |
| Total Expenditure |
75.54 |
89.33 |
82.39 |
| PBIDT |
202.48 |
275.31 |
198.17 |
| Interest |
146.86 |
67.79 |
57.10 |
| PBDT |
55.62 |
207.52 |
141.07 |
| Depreciation |
0.42 |
0.43 |
0.43 |
| Tax |
-2.74 |
25.91 |
26.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-35.06 |
64.99 |
17.26 |
| Reported Profit After Tax |
93.00 |
116.19 |
97.34 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
93.00 |
116.19 |
97.34 |
| EPS (Unit Curr.) |
0.44 |
0.57 |
0.47 |
| EPS (Adj) (Unit Curr.) |
0.44 |
0.57 |
0.47 |
| Calculated EPS (Unit Curr.) |
0.45 |
0.56 |
0.47 |
| Calculated EPS (Adj) (Unit Curr.) |
0.45 |
0.56 |
0.47 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.79 |
2.24 |
1.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.79 |
2.24 |
1.89 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
414.57 |
414.29 |
412.88 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
162.65 |
217.00 |
140.91 |
| PBDTM(%) |
44.68 |
163.57 |
100.31 |
| PATM(%) |
74.70 |
91.58 |
69.21 |