| Gross Sales |
140.07 |
127.93 |
124.49 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
140.07 |
127.93 |
124.49 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
95.26 |
132.71 |
153.53 |
| Total Income |
235.33 |
260.64 |
278.02 |
| Total Expenditure |
82.11 |
90.61 |
75.54 |
| PBIDT |
153.22 |
170.03 |
202.48 |
| Interest |
67.29 |
75.55 |
146.86 |
| PBDT |
85.93 |
94.48 |
55.62 |
| Depreciation |
1.43 |
1.37 |
0.42 |
| Tax |
14.76 |
16.27 |
-2.74 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.21 |
-8.02 |
-35.06 |
| Reported Profit After Tax |
72.95 |
84.86 |
93.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
72.95 |
84.86 |
93.00 |
| EPS (Unit Curr.) |
0.35 |
0.41 |
0.44 |
| EPS (Adj) (Unit Curr.) |
0.35 |
0.41 |
0.44 |
| Calculated EPS (Unit Curr.) |
0.35 |
0.41 |
0.45 |
| Calculated EPS (Adj) (Unit Curr.) |
0.35 |
0.41 |
0.45 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.41 |
1.64 |
1.79 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.41 |
1.64 |
1.79 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
414.70 |
414.70 |
414.57 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
109.39 |
132.91 |
162.65 |
| PBDTM(%) |
61.35 |
73.85 |
44.68 |
| PATM(%) |
52.08 |
66.33 |
74.70 |