| Gross Sales |
43.24 |
67.19 |
54.12 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
43.24 |
67.19 |
54.12 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.58 |
1.67 |
2.35 |
| Total Income |
44.82 |
68.87 |
56.47 |
| Total Expenditure |
38.68 |
57.89 |
50.29 |
| PBIDT |
6.14 |
10.98 |
6.18 |
| Interest |
0.46 |
0.60 |
0.33 |
| PBDT |
5.67 |
10.38 |
5.86 |
| Depreciation |
0.76 |
0.64 |
0.72 |
| Tax |
0.80 |
2.06 |
1.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.39 |
-0.26 |
0.01 |
| Reported Profit After Tax |
3.72 |
7.95 |
3.84 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.72 |
7.95 |
3.84 |
| EPS (Unit Curr.) |
1.95 |
4.16 |
2.01 |
| EPS (Adj) (Unit Curr.) |
1.95 |
4.16 |
2.01 |
| Calculated EPS (Unit Curr.) |
1.95 |
4.16 |
2.01 |
| Calculated EPS (Adj) (Unit Curr.) |
1.95 |
4.16 |
2.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.79 |
16.63 |
8.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.79 |
16.63 |
8.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.12 |
19.12 |
19.12 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.20 |
16.34 |
11.42 |
| PBDTM(%) |
13.11 |
15.45 |
10.83 |
| PATM(%) |
8.60 |
11.83 |
7.10 |