| Gross Sales |
52.98 |
41.74 |
61.66 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
52.98 |
41.74 |
61.66 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.35 |
1.25 |
17.77 |
| Total Income |
54.33 |
42.99 |
79.43 |
| Total Expenditure |
46.49 |
36.49 |
56.83 |
| PBIDT |
7.85 |
6.50 |
22.60 |
| Interest |
0.06 |
0.26 |
0.49 |
| PBDT |
7.79 |
6.24 |
22.11 |
| Depreciation |
0.55 |
0.52 |
0.33 |
| Tax |
1.82 |
1.67 |
5.44 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
-0.26 |
-0.98 |
| Reported Profit After Tax |
5.42 |
4.31 |
17.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.42 |
4.31 |
17.32 |
| EPS (Unit Curr.) |
2.84 |
2.26 |
9.06 |
| EPS (Adj) (Unit Curr.) |
2.84 |
2.26 |
9.06 |
| Calculated EPS (Unit Curr.) |
2.84 |
2.26 |
9.06 |
| Calculated EPS (Adj) (Unit Curr.) |
2.84 |
2.26 |
9.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.35 |
9.03 |
36.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.35 |
9.03 |
36.24 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
10.00 |
| Equity |
19.12 |
19.12 |
19.12 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.82 |
15.57 |
36.65 |
| PBDTM(%) |
14.70 |
14.95 |
35.86 |
| PATM(%) |
10.23 |
10.33 |
28.09 |