| Gross Sales |
340.11 |
312.99 |
404.06 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
340.11 |
312.99 |
404.06 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.08 |
1.31 |
-0.08 |
| Total Income |
342.18 |
314.30 |
403.98 |
| Total Expenditure |
304.49 |
283.54 |
363.52 |
| PBIDT |
37.70 |
30.76 |
40.46 |
| Interest |
7.25 |
9.03 |
7.39 |
| PBDT |
30.45 |
21.74 |
33.07 |
| Depreciation |
17.10 |
20.65 |
18.14 |
| Tax |
3.41 |
1.30 |
1.07 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.50 |
-1.66 |
1.71 |
| Reported Profit After Tax |
10.43 |
1.45 |
12.14 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.43 |
1.45 |
12.14 |
| EPS (Unit Curr.) |
3.15 |
0.44 |
3.67 |
| EPS (Adj) (Unit Curr.) |
3.15 |
0.44 |
3.67 |
| Calculated EPS (Unit Curr.) |
3.15 |
0.44 |
3.67 |
| Calculated EPS (Adj) (Unit Curr.) |
3.15 |
0.44 |
3.67 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.62 |
1.75 |
14.69 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.62 |
1.75 |
14.69 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
33.08 |
33.08 |
33.05 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.08 |
9.83 |
10.01 |
| PBDTM(%) |
8.95 |
6.95 |
8.18 |
| PATM(%) |
3.07 |
0.46 |
3.00 |