| Gross Sales |
378.37 |
474.42 |
340.11 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
378.37 |
474.42 |
340.11 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
-1.90 |
-2.88 |
2.08 |
| Total Income |
376.47 |
471.54 |
342.18 |
| Total Expenditure |
344.09 |
417.64 |
304.49 |
| PBIDT |
32.38 |
53.89 |
37.70 |
| Interest |
6.11 |
6.18 |
7.25 |
| PBDT |
26.27 |
47.71 |
30.45 |
| Depreciation |
20.86 |
20.56 |
17.10 |
| Tax |
1.48 |
6.94 |
3.41 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.22 |
-1.15 |
-0.50 |
| Reported Profit After Tax |
4.15 |
21.36 |
10.43 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.15 |
21.36 |
10.43 |
| EPS (Unit Curr.) |
1.25 |
6.46 |
3.15 |
| EPS (Adj) (Unit Curr.) |
1.25 |
6.46 |
3.15 |
| Calculated EPS (Unit Curr.) |
1.25 |
6.45 |
3.15 |
| Calculated EPS (Adj) (Unit Curr.) |
1.25 |
6.45 |
3.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.01 |
25.81 |
12.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.01 |
25.81 |
12.62 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
33.11 |
33.10 |
33.08 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.56 |
11.36 |
11.08 |
| PBDTM(%) |
6.94 |
10.06 |
8.95 |
| PATM(%) |
1.10 |
4.50 |
3.07 |