| Gross Sales |
37.84 |
49.32 |
54.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
37.84 |
49.32 |
54.67 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.84 |
7.02 |
7.01 |
| Total Income |
44.68 |
56.34 |
61.68 |
| Total Expenditure |
43.33 |
48.39 |
100.06 |
| PBIDT |
1.35 |
7.96 |
-38.38 |
| Interest |
3.06 |
3.06 |
3.03 |
| PBDT |
-1.71 |
4.90 |
-41.42 |
| Depreciation |
7.05 |
7.08 |
8.69 |
| Tax |
0.00 |
0.00 |
-1.47 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.88 |
-0.01 |
-10.61 |
| Reported Profit After Tax |
-6.88 |
-2.17 |
-38.03 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-6.88 |
-2.17 |
-38.03 |
| EPS (Unit Curr.) |
-0.20 |
-0.06 |
-1.10 |
| EPS (Adj) (Unit Curr.) |
-0.20 |
-0.06 |
-1.10 |
| Calculated EPS (Unit Curr.) |
-0.20 |
-0.06 |
-1.10 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.20 |
-0.06 |
-1.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.80 |
-0.25 |
-4.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.80 |
-0.25 |
-4.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
69.14 |
69.14 |
69.14 |
| Reserve & Surplus |
70.14 |
76.37 |
78.54 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.57 |
16.14 |
-70.20 |
| PBDTM(%) |
-4.52 |
9.94 |
-75.76 |
| PATM(%) |
-18.18 |
-4.40 |
-69.56 |