| Gross Sales |
65.38 |
54.83 |
59.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
65.38 |
54.83 |
59.60 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.74 |
6.49 |
6.62 |
| Total Income |
72.13 |
61.32 |
66.22 |
| Total Expenditure |
54.55 |
51.80 |
50.36 |
| PBIDT |
17.58 |
9.52 |
15.86 |
| Interest |
2.87 |
2.86 |
2.83 |
| PBDT |
14.71 |
6.66 |
13.03 |
| Depreciation |
8.77 |
8.63 |
8.53 |
| Tax |
1.04 |
-0.36 |
0.79 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.30 |
0.38 |
1.14 |
| Reported Profit After Tax |
3.60 |
-1.99 |
2.58 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.60 |
-1.99 |
2.58 |
| EPS (Unit Curr.) |
0.10 |
-0.06 |
0.07 |
| EPS (Adj) (Unit Curr.) |
0.10 |
-0.06 |
0.07 |
| Calculated EPS (Unit Curr.) |
0.10 |
-0.06 |
0.07 |
| Calculated EPS (Adj) (Unit Curr.) |
0.10 |
-0.06 |
0.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.42 |
-0.23 |
0.30 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.42 |
-0.23 |
0.30 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
69.14 |
69.14 |
69.14 |
| Reserve & Surplus |
116.62 |
113.01 |
115.07 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.89 |
17.36 |
26.61 |
| PBDTM(%) |
22.50 |
12.15 |
21.86 |
| PATM(%) |
5.51 |
-3.63 |
4.33 |