| Gross Sales |
294.85 |
367.22 |
327.48 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
294.85 |
367.22 |
327.48 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.72 |
5.57 |
2.96 |
| Total Income |
300.58 |
372.79 |
330.44 |
| Total Expenditure |
251.24 |
281.33 |
270.17 |
| PBIDT |
49.33 |
91.46 |
60.27 |
| Interest |
0.53 |
1.42 |
0.45 |
| PBDT |
48.80 |
90.04 |
59.82 |
| Depreciation |
13.63 |
12.07 |
13.93 |
| Tax |
7.89 |
17.01 |
11.73 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.92 |
4.06 |
-2.30 |
| Reported Profit After Tax |
26.36 |
56.90 |
36.46 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
26.36 |
56.90 |
36.46 |
| EPS (Unit Curr.) |
5.53 |
11.94 |
7.66 |
| EPS (Adj) (Unit Curr.) |
5.53 |
11.94 |
7.66 |
| Calculated EPS (Unit Curr.) |
5.53 |
11.95 |
7.65 |
| Calculated EPS (Adj) (Unit Curr.) |
5.53 |
11.95 |
7.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
22.13 |
47.78 |
30.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
22.13 |
47.78 |
30.62 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
47.63 |
47.63 |
47.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.73 |
24.91 |
18.40 |
| PBDTM(%) |
16.55 |
24.52 |
18.27 |
| PATM(%) |
8.94 |
15.49 |
11.13 |