| Gross Sales |
288.55 |
293.95 |
366.14 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
288.55 |
293.95 |
366.14 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.89 |
4.04 |
4.05 |
| Total Income |
293.44 |
297.98 |
370.18 |
| Total Expenditure |
245.96 |
248.16 |
283.86 |
| PBIDT |
47.48 |
49.82 |
86.32 |
| Interest |
0.57 |
0.52 |
0.36 |
| PBDT |
46.91 |
49.31 |
85.97 |
| Depreciation |
13.96 |
13.88 |
14.09 |
| Tax |
6.13 |
9.07 |
15.58 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.70 |
-0.11 |
2.78 |
| Reported Profit After Tax |
24.12 |
26.46 |
53.52 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
24.12 |
26.46 |
53.52 |
| EPS (Unit Curr.) |
5.06 |
5.56 |
11.24 |
| EPS (Adj) (Unit Curr.) |
5.06 |
5.56 |
11.24 |
| Calculated EPS (Unit Curr.) |
5.06 |
5.56 |
11.24 |
| Calculated EPS (Adj) (Unit Curr.) |
5.06 |
5.56 |
11.24 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.26 |
22.22 |
44.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.26 |
22.22 |
44.96 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
47.63 |
47.62 |
47.62 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.45 |
16.95 |
23.58 |
| PBDTM(%) |
16.26 |
16.77 |
23.48 |
| PATM(%) |
8.36 |
9.00 |
14.62 |