| Gross Sales |
726.76 |
735.34 |
813.63 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
726.76 |
735.34 |
813.63 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.92 |
9.13 |
10.68 |
| Total Income |
736.68 |
744.47 |
824.31 |
| Total Expenditure |
646.23 |
663.64 |
734.14 |
| PBIDT |
90.45 |
80.83 |
90.17 |
| Interest |
2.39 |
2.93 |
2.77 |
| PBDT |
88.06 |
77.90 |
87.40 |
| Depreciation |
14.93 |
14.85 |
14.67 |
| Tax |
18.12 |
16.40 |
17.03 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.61 |
0.01 |
1.56 |
| Reported Profit After Tax |
54.40 |
46.64 |
54.14 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
54.40 |
46.64 |
54.14 |
| EPS (Unit Curr.) |
2.76 |
2.37 |
2.75 |
| EPS (Adj) (Unit Curr.) |
2.76 |
2.37 |
2.75 |
| Calculated EPS (Unit Curr.) |
2.76 |
2.37 |
2.75 |
| Calculated EPS (Adj) (Unit Curr.) |
2.76 |
2.37 |
2.75 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.04 |
9.46 |
10.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.04 |
9.46 |
10.98 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
39.43 |
39.43 |
39.43 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.45 |
10.99 |
11.08 |
| PBDTM(%) |
12.12 |
10.59 |
10.74 |
| PATM(%) |
7.49 |
6.34 |
6.65 |