| Gross Sales |
70.25 |
44.70 |
65.68 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
70.25 |
44.70 |
65.68 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.78 |
0.68 |
0.80 |
| Total Income |
72.03 |
45.37 |
66.48 |
| Total Expenditure |
52.92 |
34.77 |
49.14 |
| PBIDT |
19.11 |
10.61 |
17.34 |
| Interest |
0.77 |
0.69 |
1.02 |
| PBDT |
18.34 |
9.92 |
16.32 |
| Depreciation |
3.91 |
3.68 |
3.02 |
| Tax |
3.96 |
1.71 |
3.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.31 |
-0.07 |
0.43 |
| Reported Profit After Tax |
10.77 |
4.60 |
9.88 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.77 |
4.60 |
9.88 |
| EPS (Unit Curr.) |
1.72 |
1.46 |
3.14 |
| EPS (Adj) (Unit Curr.) |
0.86 |
0.73 |
1.57 |
| Calculated EPS (Unit Curr.) |
3.43 |
1.46 |
3.14 |
| Calculated EPS (Adj) (Unit Curr.) |
1.72 |
0.73 |
1.57 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.72 |
5.86 |
12.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.86 |
2.93 |
6.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
6.28 |
6.28 |
6.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
27.20 |
23.74 |
26.40 |
| PBDTM(%) |
26.11 |
22.19 |
24.85 |
| PATM(%) |
15.33 |
10.29 |
15.04 |