| Gross Sales |
51.63 |
67.90 |
57.52 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
51.63 |
67.90 |
57.52 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.45 |
0.79 |
0.15 |
| Total Income |
54.08 |
68.69 |
57.66 |
| Total Expenditure |
39.70 |
49.21 |
48.04 |
| PBIDT |
14.37 |
19.48 |
9.63 |
| Interest |
0.75 |
0.96 |
0.82 |
| PBDT |
13.63 |
18.52 |
8.81 |
| Depreciation |
3.56 |
4.10 |
4.13 |
| Tax |
4.25 |
2.67 |
0.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.25 |
-0.09 |
0.21 |
| Reported Profit After Tax |
5.57 |
11.84 |
3.58 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.57 |
11.84 |
3.58 |
| EPS (Unit Curr.) |
1.00 |
1.88 |
0.57 |
| EPS (Adj) (Unit Curr.) |
0.33 |
0.63 |
0.19 |
| Calculated EPS (Unit Curr.) |
0.89 |
1.88 |
0.57 |
| Calculated EPS (Adj) (Unit Curr.) |
0.30 |
0.63 |
0.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.55 |
7.54 |
2.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.18 |
2.51 |
0.76 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
6.28 |
6.28 |
6.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
27.83 |
28.69 |
16.74 |
| PBDTM(%) |
26.40 |
27.28 |
15.32 |
| PATM(%) |
10.79 |
17.44 |
6.22 |